Oneflow AB Ratios and Metrics

Market cap in millions SEK. Fiscal year is January - December.

Millions SEK. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020	2019
Period Ending	Feb '25 Feb 21, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020	2019
Market Capitalization	853	1,034	678	1,310	-	-	Upgrade
Market Cap Growth	52.47%	52.47%	-48.20%	-	-	-	Upgrade
Enterprise Value	757	925	570	1,085	-	-	Upgrade
Last Close Price	30.10	36.50	26.90	52.09	-	-	Upgrade
PS Ratio	4.56	5.91	4.96	13.54	-	-	Upgrade
PB Ratio	5.80	7.03	4.95	5.68	-	-	Upgrade
P/TBV Ratio	26.86	26.86	13.72	7.64	-	-	Upgrade
EV/Sales Ratio	4.33	5.28	4.17	11.22	-	-	Upgrade
Debt / Equity Ratio	0.06	0.06	0.10	0.04	3.93	0.11	Upgrade
Asset Turnover	0.68	0.68	0.49	0.47	0.72	0.47	Upgrade
Quick Ratio	1.13	1.13	1.29	3.08	0.56	1.64	Upgrade
Current Ratio	1.22	1.22	1.37	3.16	0.61	1.72	Upgrade
Return on Equity (ROE)	-57.70%	-57.70%	-51.97%	-55.50%	-118.29%	-66.83%	Upgrade
Return on Assets (ROA)	-20.00%	-20.00%	-22.08%	-19.92%	-21.96%	-21.28%	Upgrade
Return on Capital (ROIC)	-33.61%	-33.61%	-31.41%	-27.54%	-36.57%	-31.57%	Upgrade
Earnings Yield	-9.61%	-7.92%	-14.08%	-5.14%	-	-	Upgrade
FCF Yield	-3.25%	-2.68%	-8.03%	-2.35%	-	-	Upgrade
Buyback Yield / Dilution	-5.29%	-5.29%	-8.08%	-27.26%	-10.86%	-15.12%	Upgrade
Total Shareholder Return	-5.29%	-5.29%	-8.08%	-27.26%	-10.86%	-15.12%	Upgrade

Source: S&P Capital IQ. Standard template. Financial Sources.