oodash Group AB (publ) (STO:OODA)
46.85
+1.30 (2.85%)
Feb 5, 2026, 4:46 PM CET
oodash Group AB Income Statement
Financials in millions SEK. Fiscal year is January - December.
Millions SEK. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 |
|---|---|---|---|---|---|---|
Period Ending | Jun '25 Jun 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 |
| 22.13 | 9.54 | 74.42 | 233.84 | 111.58 | 50.04 | |
Revenue Growth (YoY) | 87.71% | -87.19% | -68.18% | 109.57% | 122.96% | 73.17% |
Cost of Revenue | 0.08 | - | 7.1 | 30.26 | 31.21 | 12.37 |
Gross Profit | 22.05 | 9.54 | 67.31 | 203.57 | 80.37 | 37.68 |
Selling, General & Admin | 43.49 | 37.52 | 98.12 | 214.91 | 121.61 | 24.08 |
Other Operating Expenses | -0.2 | 0.24 | -12.79 | -0.1 | -0.42 | -0.8 |
Operating Expenses | 60.32 | 61.32 | 133.67 | 259.03 | 135.91 | 23.54 |
Operating Income | -38.27 | -51.78 | -66.36 | -55.46 | -55.54 | 14.14 |
Interest Expense | -2.84 | -17.03 | -7.4 | -2.02 | -1.13 | -0.93 |
Interest & Investment Income | 0.02 | 0.06 | 0.26 | 1.08 | 0.18 | 0.25 |
Earnings From Equity Investments | -10.17 | -16.64 | -37.87 | -8.58 | 0.19 | 0.38 |
Currency Exchange Gain (Loss) | 0.03 | 0.03 | -0.1 | - | - | - |
Other Non Operating Income (Expenses) | -0 | -0 | - | - | - | - |
EBT Excluding Unusual Items | -51.22 | -85.36 | -111.47 | -64.98 | -56.29 | 13.85 |
Impairment of Goodwill | - | - | - | -18.28 | -30 | - |
Gain (Loss) on Sale of Investments | 3.68 | 3.68 | -39.24 | -18.95 | - | - |
Gain (Loss) on Sale of Assets | - | - | - | -4.3 | -0.31 | - |
Asset Writedown | - | - | - | -20.26 | -18.62 | - |
Pretax Income | -47.55 | -81.68 | -150.71 | -126.77 | -105.22 | 13.85 |
Income Tax Expense | 1.66 | 1.67 | 0.02 | 1.04 | 2.32 | 0.84 |
Earnings From Continuing Operations | -49.21 | -83.36 | -150.74 | -127.82 | -107.54 | 13.01 |
Minority Interest in Earnings | -1.65 | -1.35 | 1.01 | 1.13 | 4.66 | -0.62 |
Net Income | -50.86 | -84.7 | -149.73 | -126.68 | -102.88 | 12.39 |
Net Income to Common | -50.86 | -84.7 | -149.73 | -126.68 | -102.88 | 12.39 |
Shares Outstanding (Basic) | 3 | 3 | 3 | 3 | 0 | 0 |
Shares Outstanding (Diluted) | 3 | 3 | 3 | 3 | 0 | 0 |
Shares Change (YoY) | 15.87% | 4.79% | 6.64% | 571.11% | 2667.15% | - |
EPS (Basic) | -15.69 | -29.00 | -53.72 | -48.47 | -264.15 | 880.43 |
EPS (Diluted) | -15.69 | -29.00 | -53.72 | -48.47 | -264.15 | 880.43 |
Free Cash Flow | -53.59 | -29.68 | -46.04 | -48.31 | 23.17 | 5.92 |
Free Cash Flow Per Share | -16.53 | -10.16 | -16.52 | -18.48 | 59.49 | 420.32 |
Gross Margin | 99.66% | 100.00% | 90.45% | 87.06% | 72.03% | 75.29% |
Operating Margin | -172.97% | -543.05% | -89.17% | -23.72% | -49.78% | 28.26% |
Profit Margin | -229.88% | -888.33% | -201.21% | -54.17% | -92.20% | 24.76% |
Free Cash Flow Margin | -242.22% | -311.27% | -61.87% | -20.66% | 20.77% | 11.82% |
EBITDA | -23.99 | -30.97 | -38.59 | -14.51 | -48.29 | 14.39 |
EBITDA Margin | -108.42% | - | -51.85% | -6.21% | -43.27% | 28.76% |
D&A For EBITDA | 14.28 | 20.81 | 27.77 | 40.94 | 7.26 | 0.25 |
EBIT | -38.27 | -51.78 | -66.36 | -55.46 | -55.54 | 14.14 |
EBIT Margin | -172.97% | - | -89.17% | -23.71% | -49.78% | 28.26% |
Effective Tax Rate | - | - | - | - | - | 6.09% |
Revenue as Reported | 22.55 | 9.54 | 87.38 | 234.98 | 112.57 | 51.74 |
Updated Jun 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.