OODA AI AB (publ) (STO:OODA)
Sweden · Delayed Price · Currency is SEK 35.85
-0.15 (-0.42%)
Jul 21, 2026, 3:47 PM CET
OODA AI AB Income Statement
Financials in millions SEK. Fiscal year is January - December.
Millions SEK. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 40.77 | 9.54 | 87.38 | 234.98 | 112.57 | |
Revenue Growth (YoY) | 327.40% | -89.08% | -62.81% | 108.74% | 117.55% |
Cost of Revenue | - | - | 7.1 | 30.26 | 31.21 |
Gross Profit | 40.77 | 9.54 | 80.27 | 204.71 | 81.36 |
Selling, General & Admin | 37.82 | 37.52 | 98.12 | 214.91 | 90.4 |
Depreciation & Amortization Expenses | - | - | 48.34 | 44.21 | 62.54 |
Other Operating Expenses | 0 | 0.25 | 0.18 | 52.47 | 0.57 |
Total Operating Expenses | 37.82 | 37.77 | 146.63 | 311.59 | 153.52 |
Operating Income | 2.96 | -28.23 | -66.36 | -106.88 | -72.16 |
Interest Income | 0 | 0.1 | -7.24 | 1.08 | - |
Interest Expense | -0.38 | -17.03 | - | -2.02 | - |
Other Non-Operating Income (Expense) | -128.08 | -26.23 | -161.46 | -18.95 | -1.06 |
Total Non-Operating Income (Expense) | -128.46 | -43.16 | -168.7 | -19.89 | -1.06 |
Pretax Income | -125.12 | -81.68 | -235.06 | -126.77 | -73.22 |
Provision for Income Taxes | 0.68 | 1.67 | 0.02 | 1.04 | 2.32 |
Net Income | -125.8 | -83.36 | -150.74 | -127.82 | -75.54 |
Minority Interest in Earnings | 0 | 1.35 | -1.01 | -1.13 | - |
Net Income to Common | -125.8 | -84.7 | -149.73 | -126.68 | -75.54 |
Shares Outstanding (Basic) | 4 | 3 | 3 | 3 | 0 |
Shares Outstanding (Diluted) | 4 | 3 | 3 | 3 | 0 |
Shares Change (YoY) | 22.05% | 4.10% | 7.34% | 571.11% | 2667.13% |
EPS (Basic) | -35.29 | -29.00 | -52.58 | -48.90 | -276.00 |
EPS (Diluted) | -35.29 | -29.00 | -52.58 | -48.90 | -276.00 |
Free Cash Flow | -16.66 | -29.68 | -46.04 | -48.31 | -12.91 |
Free Cash Flow Per Share | -4.67 | -10.16 | -16.41 | -18.48 | -33.15 |
Gross Margin | 100.00% | 100.00% | 91.87% | 87.12% | 72.27% |
Operating Margin | 7.25% | -295.89% | -75.95% | -45.48% | -64.10% |
Profit Margin | -308.52% | -873.74% | -172.51% | -54.39% | -67.11% |
FCF Margin | -40.86% | -311.11% | -52.69% | -20.56% | -11.47% |
EBITDA | 2.96 | -28.23 | -18.02 | -24.13 | -72.16 |
EBITDA Margin | 7.25% | -295.89% | -20.63% | -10.27% | -64.10% |
EBIT | 2.96 | -28.23 | -66.36 | -106.88 | -72.16 |
EBIT Margin | 7.25% | -295.89% | -75.95% | -45.48% | -64.10% |
Effective Tax Rate | -0.54% | -2.05% | -0.01% | -0.82% | -3.17% |