OrganoClick AB (publ) (STO:ORGC)
Sweden flag Sweden · Delayed Price · Currency is SEK
0.3860
-0.0130 (-3.26%)
Aug 14, 2026, 5:20 PM CET

OrganoClick AB Financials Overview

Millions SEK. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
90.28106.19127.23145.87115.05110.06
Revenue Growth
-21.95%-16.54%-12.78%26.79%4.53%14.11%
Gross Profit
20.0120.7631.8435.3923.4918.51
Operating Income
-20.62-25.14-10.55-11.75-26.33-27.9
Net Income
-32.19-36.37-17.97-15.77-44.4-32.69
Earnings Per Share
-0.30-0.36-0.18-0.16-0.45-0.34
EPS Growth
------

Revenue by Segment

Fiscal YearFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingDec '25 Dec '24 Dec '23 Dec '22 Dec '21
Nonwoven Technologies
31.6137.3551.1811.83-
Consumer Applications
42.2946.3137.9434.4538.41
Wood Protection
32.2943.5656.7668.7765.71
Total
106.19127.23145.87115.05110.06

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
0.482.680.5410.7415.234.25
Total Debt
78.5685.3659.4462.3961.6854.54
Net Cash (Debt)
-78.08-82.68-58.91-51.65-46.47-20.29
Net Cash Growth
------
Net Cash Per Share
-0.72-0.81-0.60-0.53-0.47-0.21

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
-4.03-8.293.60.53-21.22-37.69
Capital Expenditures
-1.41-2.22-1.94-1.77-7.93-7.47
Free Cash Flow
-5.45-10.511.67-1.23-29.15-45.16
Free Cash Flow Growth
------

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
22.16%19.55%25.02%24.26%20.41%16.82%
Operating Margin
-22.84%-23.67%-8.29%-8.06%-22.88%-25.35%
Pretax Margin
-37.33%-36.06%-12.57%-9.66%-36.26%-28.32%
Profit Margin
-35.66%-34.25%-14.12%-10.81%-38.59%-29.70%
FCF Margin
-6.03%-9.90%1.31%-0.84%-25.34%-41.03%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Forward PE
-252.67252.6784.3084.3084.30
P/FCF Ratio
--169.13---
PS Ratio
0.471.812.212.132.556.23