OrganoClick AB (publ) (STO:ORGC)
Sweden flag Sweden · Delayed Price · Currency is SEK
0.4790
-0.0450 (-8.59%)
Jul 24, 2026, 4:52 PM CET

OrganoClick AB Financials Overview

Millions SEK. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
99.18107.2129.23150.82120.29111.28
Revenue Growth
-21.33%-17.05%-14.31%25.38%8.10%13.39%
Gross Profit
14.2714.8631.8435.3912.9318.51
Operating Income
-29.15-31.57-9.86-9.23-38.51-28.59
Net Income
-34.52-36.37-17.97-15.77-44.4-32.69
Earnings Per Share
-0.33-0.36-0.18-0.16-0.45-0.34
EPS Growth
------

Revenue by Segment

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Nonwoven Technologies
28.6831.6137.3551.1811.83-
Consumer Applications
40.5742.2946.3137.9434.4538.41
Wood Protection
28.9132.2943.5656.7668.7765.71
Total
98.16106.19127.23145.87115.05110.06

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
3.052.680.5410.7415.234.25
Total Debt
77.4377.7849.6648.4448.5147.14
Net Cash (Debt)
-74.38-75.11-49.12-37.7-33.3-12.9
Net Cash Growth
------
Net Cash Per Share
-0.71-0.74-0.50-0.38-0.34-0.13

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
1.78-8.293.60.53-21.22-37.69
Capital Expenditures
-1.31-2.22-1.94-1.77-7.93-7.47
Free Cash Flow
0.47-10.511.67-1.23-29.15-45.16
Free Cash Flow Growth
------

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
14.38%13.86%24.64%23.46%10.75%16.63%
Operating Margin
-29.39%-29.45%-7.63%-6.12%-32.01%-25.69%
Pretax Margin
-36.29%-35.72%-12.38%-9.34%-34.68%-28.01%
Profit Margin
-36.39%-35.45%-12.52%-9.39%-34.60%-27.89%
FCF Margin
0.47%-9.80%1.29%-0.82%-24.23%-40.58%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJul '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Forward PE
-252.67252.6784.3084.3084.30
P/FCF Ratio
111.87-169.00---
PS Ratio
0.541.662.182.072.446.16