Ortivus AB (publ) (STO:ORTI.B)
Sweden flag Sweden · Delayed Price · Currency is SEK
1.660
+0.060 (3.75%)
Sep 24, 2026, 9:00 AM CET

Ortivus AB Financials Overview

Millions SEK. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
76.473.480.4184.08104.5194.27
Revenue Growth
-2.64%-8.72%-4.36%-19.55%10.86%-12.37%
Gross Profit
29.2429.627.9430.8448.7247.87
Operating Income
-18.81-19.33-19.07-16.46.6612.57
Net Income
-17.89-21.88-24.9-18.255.899.21
Earnings Per Share
-0.24-0.43-0.56-0.410.130.21
EPS Growth
-----36.03%-18.72%

Revenue by Geography

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Nordic Countries
37.6931.7943.4549.2749.4925.98
Rest of Europe
37.340.0735.4232.4944.3552.36
Rest of The World
1.411.541.542.3310.6715.93
Total
76.473.480.4184.08104.5194.27

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
6.78.897.281.297.622.11
Total Debt
30.6319.5338.035.486.143.31
Net Cash (Debt)
-23.93-10.64-30.75-4.191.4618.8
Net Cash Growth
-----92.25%-10.97%
Net Cash Per Share
-0.33-0.21-0.69-0.090.030.42

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
-21.66-25.24-12.62-0.3-6.887.77
Capital Expenditures
---0.04-0.42-1.09-0.9
Free Cash Flow
-21.66-25.24-12.65-0.73-7.976.88
Free Cash Flow Growth
------59.17%

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
38.27%40.33%34.74%36.68%46.62%50.78%
Operating Margin
-24.62%-26.33%-23.71%-19.50%6.37%13.33%
Pretax Margin
-23.13%-29.51%-30.86%-21.63%5.56%9.77%
Profit Margin
-23.41%-29.80%-30.97%-21.70%5.64%9.77%
FCF Margin
-28.35%-34.38%-15.73%-0.86%-7.62%7.30%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingSep '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
----41.7925.20
P/FCF Ratio
-----33.75
PS Ratio
1.861.470.811.982.362.46