Ortivus AB (publ) (STO:ORTI.B)
Sweden flag Sweden · Delayed Price · Currency is SEK
1.825
+0.035 (1.96%)
Sep 2, 2026, 12:31 PM CET

Ortivus AB Financials Overview

Millions SEK. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
76.473.480.4184.08104.5194.27
Revenue Growth
-2.64%-8.72%-4.36%-19.55%10.86%-12.37%
Gross Profit
29.2429.627.9430.8448.7247.87
Operating Income
-18.81-19.33-19.07-16.46.6612.57
Net Income
-17.89-21.88-24.9-18.255.899.21
Earnings Per Share
--0.43-0.56-0.410.130.21
EPS Growth
-----36.03%-18.72%

Revenue by Geography

Fiscal YearFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingDec '25 Dec '24 Dec '23 Dec '22 Dec '21
Nordic Countries
31.7943.4549.2749.4925.98
Rest of Europe
40.0735.4232.4944.3552.36
Rest of The World
1.541.542.3310.6715.93
Total
73.480.4184.08104.5194.27

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
6.78.897.281.297.622.11
Total Debt
30.6319.5338.035.486.143.31
Net Cash (Debt)
-23.93-10.64-30.75-4.191.4618.8
Net Cash Growth
-----92.25%-10.97%
Net Cash Per Share
--0.21-0.69-0.090.030.42

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
-21.66-25.24-12.62-0.3-6.887.77
Capital Expenditures
---0.04-0.42-1.09-0.9
Free Cash Flow
-21.66-25.24-12.65-0.73-7.976.88
Free Cash Flow Growth
------59.17%

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
38.27%40.33%34.74%36.68%46.62%50.78%
Operating Margin
-24.62%-26.33%-23.71%-19.50%6.37%13.33%
Pretax Margin
-23.13%-29.51%-30.86%-21.63%5.56%9.77%
Profit Margin
-23.41%-29.80%-30.97%-21.70%5.64%9.77%
FCF Margin
-28.35%-34.38%-15.73%-0.86%-7.62%7.30%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingSep '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
----41.7925.20
P/FCF Ratio
-----33.75
PS Ratio
2.121.470.811.982.362.46