Ortivus AB (publ) (STO:ORTI.B)
Sweden flag Sweden · Delayed Price · Currency is SEK
1.970
+0.010 (0.51%)
Aug 12, 2026, 11:57 AM CET

Ortivus AB Financials Overview

Millions SEK. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
76.7573.480.4184.08104.5194.27
Revenue Growth
0.32%-8.72%-4.36%-19.55%10.86%-12.37%
Gross Profit
32.0529.627.9430.8448.7247.87
Operating Income
-17.95-19.33-19.07-16.46.6612.57
Net Income
-20.78-21.88-24.9-18.255.899.21
Earnings Per Share
-0.33-0.43-0.56-0.410.130.21
EPS Growth
-----36.03%-18.72%

Revenue by Geography

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Nordic Countries
31.631.7943.4549.2749.4925.98
Rest of Europe
43.6340.0735.4232.4944.3552.36
Rest of The World
1.521.541.542.3310.6715.93
Total
76.7573.480.4184.08104.5194.27

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
7.158.897.281.297.622.11
Total Debt
26.0219.5338.035.486.143.31
Net Cash (Debt)
-18.88-10.64-30.75-4.191.4618.8
Net Cash Growth
-----92.25%-10.97%
Net Cash Per Share
-0.30-0.21-0.69-0.090.030.42

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
-27.74-25.24-12.62-0.3-6.887.77
Capital Expenditures
---0.04-0.42-1.09-0.9
Free Cash Flow
-27.74-25.24-12.65-0.73-7.976.88
Free Cash Flow Growth
------59.17%

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
41.76%40.33%34.74%36.68%46.62%50.78%
Operating Margin
-23.39%-26.33%-23.71%-19.50%6.37%13.33%
Pretax Margin
-26.79%-29.51%-30.86%-21.63%5.56%9.77%
Profit Margin
-27.07%-29.80%-30.97%-21.70%5.64%9.77%
FCF Margin
-36.14%-34.38%-15.73%-0.86%-7.62%7.30%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
----41.7925.20
P/FCF Ratio
-----33.75
PS Ratio
2.281.470.811.982.362.46