Orexo AB (publ) (STO:ORX)
Sweden flag Sweden · Delayed Price · Currency is SEK
15.24
+0.04 (0.26%)
Jul 24, 2026, 5:29 PM CET

Orexo AB Financials Overview

Millions SEK. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
1222629.7638.8624.3565
Revenue Growth
-15.69%-12.46%-95.35%2.32%10.50%-14.86%
Gross Profit
120.311.511550521.7486.1
Operating Income
-124.3-352.7-427.2-109.5-183.9-214.1
Net Income
460.7639.3-203-128.3-177.6-223.5
Earnings Per Share
-10.11-11.65-13.86-3.73-5.17-6.51
EPS Growth
------

Revenue by Geography

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
United States (US)
1.111.4579.9574.2526.8
European Union and United Kingdom (EU & UK)
13.422.724.555--
Rest of The World
2.32.43.844.54.2
Total
16.826.129.7638.9624.3565.1

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
276.9912.4123.3171351.8504.1
Total Debt
9.9491.5476473.8539.6550.5
Net Cash (Debt)
267420.9-352.7-302.8-187.8-46.4
Net Cash Growth
------
Net Cash Per Share
6.6610.64-10.23-8.80-5.47-1.35

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
-160.5-195.4-326.5-95-156.6-229
Capital Expenditures
-1.8--4.7-19.2-23.9-52.8
Free Cash Flow
-162.3-195.4-331.2-114.2-180.5-281.8
Free Cash Flow Growth
------

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
98.61%44.23%37.04%86.10%83.57%86.04%
Operating Margin
-101.89%-1356.54%-1438.38%-17.14%-29.46%-37.89%
Pretax Margin
-121.48%-1550.38%-1607.74%-21.96%-27.29%-39.38%
Profit Margin
-120.16%-1551.15%-1609.43%-20.08%-28.45%-39.56%
FCF Margin
-133.03%-751.54%-1115.15%-17.88%-28.91%-49.88%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJul '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Forward PE
-14.2114.2114.2114.2114.21
PS Ratio
32.0640.1820.330.831.042.10