Orexo AB (publ) (STO:ORX)
Sweden flag Sweden · Delayed Price · Currency is SEK
15.20
-0.46 (-2.94%)
Aug 14, 2026, 5:29 PM CET

Orexo AB Financials Overview

Millions SEK. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
16.62629.7638.8624.3565
Revenue Growth
--12.46%-95.35%2.32%10.50%-14.86%
Gross Profit
6.311.511549.9521.7486.1
Operating Income
-357.4-340.6-433-108.5-114.2-158.4
Net Income
460.6639.3-203-128.3-177.6-223.5
Earnings Per Share
13.2418.46-5.89-3.73-5.17-6.51
EPS Growth
------

Revenue by Geography

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
United States (US)
1.111.4579.9574.2526.8
European Union and United Kingdom (EU & UK)
13.422.724.555--
Rest of The World
2.32.43.844.54.2
Total
16.826.129.7638.9624.3565.1

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
276.9912.4123.3171351.8504.1
Total Debt
9.9491.5476473.8539.6550.5
Net Cash (Debt)
267420.9-352.7-302.8-187.8-46.4
Net Cash Growth
------
Net Cash Per Share
7.6712.16-10.23-8.80-5.47-1.35

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
650828.1-32.7-95-156.6-229
Capital Expenditures
-1.8--3.1-18.5-18.8-24.7
Free Cash Flow
648.2828.1-35.8-113.5-175.4-253.7
Free Cash Flow Growth
2658.30%-----

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
37.95%44.23%37.04%86.08%83.57%86.03%
Operating Margin
-2153.01%-1310.00%-1457.91%-16.98%-18.29%-28.04%
Pretax Margin
-2540.36%-1550.00%-1607.74%-21.96%-27.29%-39.38%
Profit Margin
2774.70%2458.85%-683.50%-20.09%-28.45%-39.56%
FCF Margin
3904.82%3185.00%-120.54%-17.77%-28.09%-44.90%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
1.151.63----
Forward PE
-14.2114.2114.2114.2114.21
P/FCF Ratio
0.821.25----
PS Ratio
31.9839.9520.330.831.042.10