Acenta Group AB Income Statement

Financials in millions SEK. Fiscal year is January - December.

Millions SEK. Fiscal year is Jan - Dec.

Fiscal Year	TTM	FY 2025	FY 2024
Period Ending	Jun '26 Jun 30, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024
Revenue	24.46	20.16	10.42
Revenue Growth	-	93.49%	-
Cost of Revenue	22.99	15.29	8.76
Gross Profit	1.47	4.87	1.66
Selling, General & Admin	14.79	13.39	6.92
Other Operating Expenses	-16.46	0.14	0.08
Operating Expenses	-1.07	13.83	7.02
Operating Income	2.54	-8.96	-5.35
Interest Expense	-3.54	-2.14	-0.41
Interest & Investment Income	0.39	0.09	-
Currency Exchange Gain (Loss)	-0.31	-0.31	-0.68
Other Non Operating Income (Expenses)	-0.09	-0.29	0.03
EBT Excluding Unusual Items	-1.01	-11.61	-6.42
Gain (Loss) on Sale of Assets	-	-	0
Other Unusual Items	-17.3	-17.3	-
Pretax Income	-18.31	-28.91	-6.42
Income Tax Expense	-	-	1.35
Net Income	-18.31	-28.91	-7.77
Net Income to Common	-18.31	-28.91	-7.77
Net Income Growth	-	-	-
Shares Outstanding (Basic)	8	5	-
Shares Outstanding (Diluted)	8	5	-
Shares Change	-	-	-
EPS (Basic)	-2.28	-5.60	-
EPS (Diluted)	-2.28	-5.60	-
EPS Growth	-	-	-

Additional Metrics

Fiscal Year	TTM	FY 2025	FY 2024
Period Ending	Jun '26 Jun 30, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024
Free Cash Flow	-9.01	-14.61	-2.34
Free Cash Flow Per Share	-1.12	-2.83	-
Gross Margin	6.00%	24.15%	15.97%
Operating Margin	10.39%	-44.44%	-51.39%
Profit Margin	-74.87%	-143.42%	-74.56%
Free Cash Flow Margin	-36.84%	-72.48%	-22.49%
EBITDA	3.12	-8.66	-5.34
EBITDA Margin	12.74%	-42.98%	-51.21%
D&A For EBITDA	0.58	0.3	0.02
EBIT	2.54	-8.96	-5.35
EBIT Margin	10.39%	-44.44%	-51.39%
Revenue as Reported	24.62	20.22	10.39