Paxman AB (publ) (STO:PAX)
Sweden
· Delayed Price · Currency is SEK 71.80
-1.20 (-1.64%)
Mar 28, 2025, 1:48 PM CET
Paxman AB Income Statement
Financials in millions SEK. Fiscal year is January - December.
Millions SEK. Fiscal year is Jan - Dec.
Fiscal Year | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2017 |
|---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2019 - 2017 |
| Revenue | 263.2 | 220.61 | 156.75 | 104.71 | 83.14 | Upgrade
|
| Revenue Growth (YoY) | 19.30% | 40.74% | 49.70% | 25.95% | -13.10% | Upgrade
|
| Cost of Revenue | 87.78 | 74.19 | 55.31 | 40.19 | 32.45 | Upgrade
|
| Gross Profit | 175.42 | 146.42 | 101.44 | 64.52 | 50.69 | Upgrade
|
| Selling, General & Admin | 68.11 | 59.34 | 49.47 | 61.64 | 54.07 | Upgrade
|
| Other Operating Expenses | 57.58 | 55.85 | 35.79 | - | -2.34 | Upgrade
|
| Operating Expenses | 141.91 | 133.8 | 102.68 | 75.11 | 62.38 | Upgrade
|
| Operating Income | 33.51 | 12.62 | -1.24 | -10.59 | -11.69 | Upgrade
|
| Interest Expense | - | -4.66 | -7.35 | -2.1 | -8.42 | Upgrade
|
| Interest & Investment Income | 7.99 | 0.01 | 0.03 | 0.01 | 0.01 | Upgrade
|
| Pretax Income | 41.5 | 7.97 | -8.56 | -12.67 | -20.1 | Upgrade
|
| Income Tax Expense | 1.3 | -0.36 | 1.76 | 0.11 | -0.91 | Upgrade
|
| Net Income | 40.2 | 8.33 | -10.32 | -12.78 | -19.19 | Upgrade
|
| Net Income to Common | 40.2 | 8.33 | -10.32 | -12.78 | -19.19 | Upgrade
|
| Net Income Growth | 382.55% | - | - | - | - | Upgrade
|
| Shares Outstanding (Basic) | 19 | 19 | 19 | 17 | 16 | Upgrade
|
| Shares Outstanding (Diluted) | 19 | 19 | 19 | 18 | 16 | Upgrade
|
| Shares Change (YoY) | - | - | 8.79% | 9.54% | -0.43% | Upgrade
|
| EPS (Basic) | 2.11 | 0.44 | -0.54 | -0.73 | -1.20 | Upgrade
|
| EPS (Diluted) | 2.11 | 0.44 | -0.54 | -0.73 | -1.20 | Upgrade
|
| EPS Growth | 381.59% | - | - | - | - | Upgrade
|
| Free Cash Flow | 22.92 | 3.91 | -24.65 | -22.35 | -13.16 | Upgrade
|
| Free Cash Flow Per Share | 1.20 | 0.20 | -1.29 | -1.27 | -0.82 | Upgrade
|
| Gross Margin | 66.65% | 66.37% | 64.71% | 61.62% | 60.97% | Upgrade
|
| Operating Margin | 12.73% | 5.72% | -0.79% | -10.11% | -14.06% | Upgrade
|
| Profit Margin | 15.27% | 3.78% | -6.59% | -12.20% | -23.08% | Upgrade
|
| Free Cash Flow Margin | 8.71% | 1.77% | -15.73% | -21.34% | -15.83% | Upgrade
|
| EBITDA | 49.73 | 31.23 | 16.18 | 2.88 | -1.05 | Upgrade
|
| EBITDA Margin | 18.89% | 14.16% | 10.32% | 2.75% | -1.26% | Upgrade
|
| D&A For EBITDA | 16.22 | 18.61 | 17.42 | 13.47 | 10.65 | Upgrade
|
| EBIT | 33.51 | 12.62 | -1.24 | -10.59 | -11.69 | Upgrade
|
| EBIT Margin | 12.73% | 5.72% | -0.79% | -10.11% | -14.06% | Upgrade
|
| Effective Tax Rate | 3.14% | - | - | - | - | Upgrade
|
| Revenue as Reported | 263.2 | 220.61 | 156.75 | 104.71 | 85.48 | Upgrade
|
Updated Feb 20, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.