Paxman AB (publ) (STO: PAX)
Sweden
· Delayed Price · Currency is SEK 65.00
-0.20 (-0.31%)
Dec 20, 2024, 5:29 PM CET
Paxman AB Income Statement
Financials in millions SEK. Fiscal year is January - December.
Millions SEK. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2018 - 2017 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '24 Sep 30, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | 2018 - 2017 |
| Revenue | 252.73 | 220.61 | 156.75 | 104.71 | 83.14 | 95.67 | Upgrade
|
| Revenue Growth (YoY) | 21.66% | 40.74% | 49.70% | 25.95% | -13.10% | 39.54% | Upgrade
|
| Cost of Revenue | 82.67 | 74.19 | 55.31 | 40.19 | 32.45 | 31.63 | Upgrade
|
| Gross Profit | 170.06 | 146.42 | 101.44 | 64.52 | 50.69 | 64.04 | Upgrade
|
| Selling, General & Admin | 65.19 | 59.34 | 49.47 | 61.64 | 54.07 | 56.93 | Upgrade
|
| Other Operating Expenses | 57.11 | 55.85 | 35.79 | - | -2.34 | - | Upgrade
|
| Operating Expenses | 139 | 133.8 | 102.68 | 75.11 | 62.38 | 65.33 | Upgrade
|
| Operating Income | 31.07 | 12.62 | -1.24 | -10.59 | -11.69 | -1.29 | Upgrade
|
| Interest Expense | -5.08 | -4.66 | -7.35 | -2.1 | -8.42 | -1.38 | Upgrade
|
| Interest & Investment Income | - | 0.01 | 0.03 | 0.01 | 0.01 | - | Upgrade
|
| Pretax Income | 25.99 | 7.97 | -8.56 | -12.67 | -20.1 | -2.67 | Upgrade
|
| Income Tax Expense | -0.29 | -0.36 | 1.76 | 0.11 | -0.91 | -5.43 | Upgrade
|
| Net Income | 26.28 | 8.33 | -10.32 | -12.78 | -19.19 | 2.76 | Upgrade
|
| Net Income to Common | 26.28 | 8.33 | -10.32 | -12.78 | -19.19 | 2.76 | Upgrade
|
| Shares Outstanding (Basic) | 19 | 19 | 19 | 17 | 16 | 16 | Upgrade
|
| Shares Outstanding (Diluted) | 19 | 19 | 19 | 18 | 16 | 16 | Upgrade
|
| Shares Change (YoY) | - | - | 8.79% | 9.54% | -0.43% | 0.43% | Upgrade
|
| EPS (Basic) | 1.38 | 0.44 | -0.54 | -0.73 | -1.20 | 0.17 | Upgrade
|
| EPS (Diluted) | 1.38 | 0.44 | -0.54 | -0.73 | -1.20 | 0.17 | Upgrade
|
| Free Cash Flow | 21.65 | 3.91 | -24.65 | -22.35 | -13.16 | -13.69 | Upgrade
|
| Free Cash Flow Per Share | 1.13 | 0.20 | -1.29 | -1.27 | -0.82 | -0.85 | Upgrade
|
| Gross Margin | 67.29% | 66.37% | 64.71% | 61.62% | 60.97% | 66.94% | Upgrade
|
| Operating Margin | 12.29% | 5.72% | -0.79% | -10.11% | -14.06% | -1.35% | Upgrade
|
| Profit Margin | 10.40% | 3.78% | -6.59% | -12.20% | -23.08% | 2.88% | Upgrade
|
| Free Cash Flow Margin | 8.57% | 1.77% | -15.73% | -21.34% | -15.83% | -14.31% | Upgrade
|
| EBITDA | 47.76 | 31.23 | 16.18 | 2.88 | -1.05 | 5.79 | Upgrade
|
| EBITDA Margin | 18.90% | 14.16% | 10.32% | 2.75% | -1.26% | 6.05% | Upgrade
|
| D&A For EBITDA | 16.7 | 18.61 | 17.42 | 13.47 | 10.65 | 7.08 | Upgrade
|
| EBIT | 31.07 | 12.62 | -1.24 | -10.59 | -11.69 | -1.29 | Upgrade
|
| EBIT Margin | 12.29% | 5.72% | -0.79% | -10.11% | -14.06% | -1.35% | Upgrade
|
| Revenue as Reported | 252.73 | 220.61 | 156.75 | 104.71 | 85.48 | 95.67 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.