Paxman AB (publ) (STO:PAX)
Sweden flag Sweden · Delayed Price · Currency is SEK
63.20
-0.10 (-0.16%)
Nov 4, 2026, 5:29 PM CET

Paxman AB Financials Overview

Millions SEK. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
365.91313.35253.01210.12145.9296.2
Revenue Growth
34.05%23.85%20.41%43.99%51.68%23.25%
Gross Profit
234.51198.6165.23135.9390.6156.01
Operating Income
1.494.2633.5112.62-1.24-10.59
Net Income
-5.64-16.7240.28.33-10.32-12.78
Earnings Per Share
-0.27-0.722.110.44-0.54-0.73
EPS Growth
--381.59%---

Revenue by Geography

Fiscal Year
FY 2025
Period EndingDec '25
United Kingdom
41.8
Europe (Excluding United Kingdom)
49.3
North America
184.5
South America
8.5
Oceania
7.7
Asia
21.4
Total
313.2

Cash & Debt

Fiscal Year
CurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
105.64120.8340.3124.9838.0972.27
Total Debt
12.3713.0114.2913.5716.9917.15
Net Cash (Debt)
93.26107.8326.0211.4121.1155.11
Net Cash Growth
-29.04%314.46%128.00%-45.94%-61.70%-
Net Cash Per Share
3.804.631.360.601.113.14

Cash Flow & CapEx

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
-4.677.3932.6315.632.69-4.14
Capital Expenditures
-17.83-15.58-12.77-11.72-27.34-18.21
Free Cash Flow
-22.5-8.1919.863.91-24.65-22.35
Free Cash Flow Growth
--408.11%---

Margins

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
64.09%63.38%65.31%64.69%62.10%58.22%
Operating Margin
0.41%1.36%13.24%6.01%-0.85%-11.00%
Pretax Margin
0.38%-3.38%16.40%3.79%-5.87%-13.17%
Profit Margin
-1.54%-5.33%15.89%3.96%-7.07%-13.28%
FCF Margin
-6.15%-2.61%7.85%1.86%-16.90%-23.23%

Valuation

Fiscal Year
CurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingNov '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
--31.0383.99--
Forward PE
23.2842.6620.3419.3763.85-
P/FCF Ratio
--62.81179.03--
PS Ratio
4.024.174.933.335.6212.85