Paxman AB (publ) (STO:PAX)
46.75
-0.40 (-0.85%)
Jul 24, 2026, 5:15 PM CET
Paxman AB Financials Overview
Financials in millions SEK. Fiscal year is January - December.
Millions SEK. Fiscal year is Jan - Dec.
| Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Revenue Revenue Growth | 344.91 | 323.56 | 263.2 | 220.61 | 156.75 | 104.71 |
Revenue Growth | 26.76% | 22.93% | 19.30% | 40.74% | 49.70% | 22.50% |
Gross Profit Gross Profit Growth | 223.79 | 208.81 | 175.42 | 146.42 | 101.44 | 64.52 |
Operating Income Operating Income Growth | -1.32 | 4.26 | 33.51 | 12.62 | -1.24 | -10.59 |
Net Income Net Income Growth | -3.12 | -16.72 | 40.2 | 8.33 | -10.32 | -12.78 |
Earnings Per Share EPS Growth | -0.48 | -0.72 | 2.11 | 0.44 | -0.54 | -0.73 |
EPS Growth | - | - | 379.55% | - | - | - |
| Fiscal Year | FY 2025 |
|---|---|
| Period Ending | Dec '25 Dec 31, 2025 |
United Kingdom United Kingdom Growth | 41.8 |
Europe (Excluding United Kingdom) Europe (Excluding United Kingdom) Growth | 49.3 |
North America North America Growth | 184.5 |
South America South America Growth | 8.5 |
Oceania Oceania Growth | 7.7 |
Asia Asia Growth | 21.4 |
Total Total Growth | 313.2 |
| Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Cash & Investments Cash & Investments Growth | 106.09 | 120.83 | 40.31 | 24.98 | 38.09 | 72.27 |
Total Debt Total Debt Growth | 4.58 | 13.01 | 14.29 | 13.57 | 16.99 | 17.15 |
Net Cash (Debt) Net Cash Growth | 101.51 | 107.83 | 26.02 | 11.41 | 21.11 | 55.11 |
Net Cash Growth | -29.10% | 314.46% | 128.00% | -45.94% | -61.70% | - |
Net Cash Per Share Net Cash Per Share Growth | 4.43 | 4.59 | 1.36 | 0.60 | 1.11 | 3.14 |
| Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Operating Cash Flow Operating Cash Flow Growth | -2.23 | 7.39 | 32.63 | 15.63 | 2.69 | -4.14 |
Capital Expenditures CapEx Growth | -12.29 | -15.58 | -12.77 | -11.72 | -27.34 | -18.21 |
Free Cash Flow Free Cash Flow Growth | -14.53 | -8.19 | 19.86 | 3.91 | -24.65 | -22.35 |
Free Cash Flow Growth | - | - | 408.11% | - | - | - |
| Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Gross Margin | 64.88% | 64.54% | 66.65% | 66.37% | 64.71% | 61.62% |
Operating Margin | -0.38% | 1.32% | 12.73% | 5.72% | -0.79% | -10.11% |
Pretax Margin | -1.38% | -3.28% | 15.77% | 3.61% | -5.46% | -12.10% |
Profit Margin | -3.16% | -5.17% | 15.27% | 3.78% | -6.59% | -12.20% |
FCF Margin | -4.21% | -2.53% | 7.54% | 1.77% | -15.73% | -21.34% |
| Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Jul '26 Jul 26, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
PE Ratio | - | - | 31.09 | 83.64 | - | - |
Forward PE | 19.26 | 42.66 | 20.34 | 19.37 | 63.85 | - |
P/FCF Ratio | - | - | 62.81 | 179.03 | - | - |
PS Ratio | 3.15 | 4.04 | 4.74 | 3.17 | 5.23 | 11.80 |