Paxman AB (publ) (STO:PAX)
Sweden flag Sweden · Delayed Price · Currency is SEK
46.75
-0.40 (-0.85%)
Jul 24, 2026, 5:15 PM CET

Paxman AB Financials Overview

Millions SEK. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
344.91323.56263.2220.61156.75104.71
Revenue Growth
26.76%22.93%19.30%40.74%49.70%22.50%
Gross Profit
223.79208.81175.42146.42101.4464.52
Operating Income
-1.324.2633.5112.62-1.24-10.59
Net Income
-3.12-16.7240.28.33-10.32-12.78
Earnings Per Share
-0.48-0.722.110.44-0.54-0.73
EPS Growth
--379.55%---

Revenue by Geography

Fiscal YearFY 2025
Period EndingDec '25
United Kingdom
41.8
Europe (Excluding United Kingdom)
49.3
North America
184.5
South America
8.5
Oceania
7.7
Asia
21.4
Total
313.2

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
106.09120.8340.3124.9838.0972.27
Total Debt
4.5813.0114.2913.5716.9917.15
Net Cash (Debt)
101.51107.8326.0211.4121.1155.11
Net Cash Growth
-29.10%314.46%128.00%-45.94%-61.70%-
Net Cash Per Share
4.434.591.360.601.113.14

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
-2.237.3932.6315.632.69-4.14
Capital Expenditures
-12.29-15.58-12.77-11.72-27.34-18.21
Free Cash Flow
-14.53-8.1919.863.91-24.65-22.35
Free Cash Flow Growth
--408.11%---

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
64.88%64.54%66.65%66.37%64.71%61.62%
Operating Margin
-0.38%1.32%12.73%5.72%-0.79%-10.11%
Pretax Margin
-1.38%-3.28%15.77%3.61%-5.46%-12.10%
Profit Margin
-3.16%-5.17%15.27%3.78%-6.59%-12.20%
FCF Margin
-4.21%-2.53%7.54%1.77%-15.73%-21.34%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJul '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
--31.0983.64--
Forward PE
19.2642.6620.3419.3763.85-
P/FCF Ratio
--62.81179.03--
PS Ratio
3.154.044.743.175.2311.80