Paxman AB (publ) (STO:PAX)
Sweden flag Sweden · Delayed Price · Currency is SEK
58.00
+0.10 (0.17%)
Sep 4, 2026, 5:24 PM CET

Paxman AB Financials Overview

Millions SEK. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
365.91313.35253.01210.12145.9296.2
Revenue Growth
34.05%23.85%20.41%43.99%51.68%23.25%
Gross Profit
234.51198.6165.23135.9390.6156.01
Operating Income
1.494.2633.5112.62-1.24-10.59
Net Income
-5.64-16.7240.28.33-10.32-12.78
Earnings Per Share
-0.27-0.722.110.44-0.54-0.73
EPS Growth
--381.59%---

Revenue by Geography

Fiscal YearFY 2025
Period EndingDec '25
United Kingdom
41.8
Europe (Excluding United Kingdom)
49.3
North America
184.5
South America
8.5
Oceania
7.7
Asia
21.4
Total
313.2

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
105.64120.8340.3124.9838.0972.27
Total Debt
12.3713.0114.2913.5716.9917.15
Net Cash (Debt)
93.26107.8326.0211.4121.1155.11
Net Cash Growth
-29.04%314.46%128.00%-45.94%-61.70%-
Net Cash Per Share
3.804.631.360.601.113.14

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
-4.677.3932.6315.632.69-4.14
Capital Expenditures
-17.83-15.58-12.77-11.72-27.34-18.21
Free Cash Flow
-22.5-8.1919.863.91-24.65-22.35
Free Cash Flow Growth
--408.11%---

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
64.09%63.38%65.31%64.69%62.10%58.22%
Operating Margin
0.41%1.36%13.24%6.01%-0.85%-11.00%
Pretax Margin
0.38%-3.38%16.40%3.79%-5.87%-13.17%
Profit Margin
-1.54%-5.33%15.89%3.96%-7.07%-13.28%
FCF Margin
-6.15%-2.61%7.85%1.86%-16.90%-23.23%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingSep '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
--31.0383.99--
Forward PE
17.8242.6620.3419.3763.85-
P/FCF Ratio
--62.81179.03--
PS Ratio
3.694.174.933.335.6212.85