Paxman AB Ratios and Metrics

Market cap in millions SEK. Fiscal year is January - December.

Millions SEK. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Feb '26 Feb 27, 2026	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020
Market Capitalization	1,233	1,247	700	819	1,236	407
Market Cap Growth	-6.25%	78.26%	-14.62%	-33.69%	203.85%	-57.67%
Enterprise Value	1,126	1,229	694	791	1,246	449
Last Close Price	53.00	65.60	36.80	43.10	65.00	25.40
PE Ratio	-	31.03	83.99	-	-	-
PS Ratio	3.81	4.74	3.17	5.23	11.80	4.89
PB Ratio	3.04	7.61	5.71	7.18	9.83	37.35
P/TBV Ratio	5.88	7.61	5.71	8.96	11.30	-
P/FCF Ratio	-	62.81	179.03	-	-	-
P/OCF Ratio	198.09	38.23	44.76	305.08	-	-
EV/Sales Ratio	3.48	4.67	3.15	5.04	11.90	5.40
EV/EBITDA Ratio	39.55	24.71	22.23	48.88	432.25	-
EV/EBIT Ratio	264.05	36.67	55.01	-	-	-
EV/FCF Ratio	-132.46	61.87	177.62	-	-	-
Debt / Equity Ratio	0.03	0.09	0.11	0.15	0.14	4.43
Debt / EBITDA Ratio	0.31	0.29	0.43	1.05	5.95	-
Debt / FCF Ratio	-	0.72	3.47	-	-	-
Net Debt / Equity Ratio	-0.28	-0.16	-0.09	-0.18	-0.44	4.10
Net Debt / EBITDA Ratio	-3.43	-0.52	-0.36	-1.30	-19.12	-42.73
Net Debt / FCF Ratio	45.94	-1.31	-2.92	0.86	2.47	-3.39
Asset Turnover	0.88	1.34	1.29	0.92	0.86	1.03
Inventory Turnover	3.81	3.53	3.15	2.44	2.52	2.53
Quick Ratio	3.92	1.53	1.46	1.12	2.50	0.24
Current Ratio	4.50	2.30	2.12	1.73	3.10	0.59
Return on Equity (ROE)	1.65%	28.05%	7.03%	-8.61%	-18.70%	-97.76%
Return on Assets (ROA)	2.65%	10.62%	4.63%	-0.46%	-5.44%	-9.02%
Return on Invested Capital (ROIC)	3.81%	26.05%	12.35%	-1.52%	-16.78%	-20.55%
Return on Capital Employed (ROCE)	3.40%	19.70%	9.80%	-1.00%	-8.00%	-42.80%
Earnings Yield	-1.36%	3.22%	1.19%	-1.26%	-1.03%	-4.72%
FCF Yield	-0.69%	1.59%	0.56%	-3.01%	-1.81%	-3.23%
Buyback Yield / Dilution	-6.88%	-	-	-8.79%	-9.54%	0.43%

Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.