Precomp Solutions AB (publ) (STO:PCOM.B)
1.310
+0.020 (1.55%)
Jul 24, 2026, 3:00 PM CET
Precomp Solutions AB Income Statement
Financials in millions SEK. Fiscal year is January - December.
Millions SEK. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 183.26 | 183.86 | 195.66 | 210.46 | 219.73 | 196.56 | |
Revenue Growth (YoY) | -2.86% | -6.03% | -7.03% | -4.22% | 11.79% | 36.98% |
Cost of Revenue | 173.94 | 177.14 | 188.19 | 210.88 | 223.62 | 174.73 |
Gross Profit | 9.32 | 6.72 | 7.47 | -0.42 | -3.89 | 21.83 |
Selling, General & Admin | - | - | - | - | - | 15.17 |
Depreciation & Amortization Expenses | 2.7 | 3.6 | 4.13 | 4.02 | 4.77 | - |
Other Operating Expenses | -0.02 | -1.32 | -0.09 | -2.04 | -1.4 | -2.21 |
Total Operating Expenses | 2.68 | 2.28 | 4.04 | 1.98 | 3.37 | 12.96 |
Operating Income | 5.74 | 4.44 | 3.43 | -2.4 | -7.26 | 8.87 |
Interest Expense | -2.2 | -3.16 | -4 | -4.23 | -2.86 | -2.39 |
Total Non-Operating Income (Expense) | -2.2 | -3.16 | -4 | -4.23 | -2.86 | -2.39 |
Pretax Income | 2.3 | 1.28 | -0.56 | -4.23 | -2.86 | 6.48 |
Provision for Income Taxes | -0.1 | -0.1 | -0.12 | 0.02 | -0.05 | -0.05 |
Net Income | 2.88 | 1.38 | -0.44 | -6.65 | -10.07 | 6.53 |
Net Income to Common | 2.88 | 1.38 | -0.44 | -6.65 | -10.07 | 6.53 |
Net Income Growth | - | - | - | - | - | - |
Shares Outstanding (Basic) | 23 | 23 | 23 | 23 | 23 | 23 |
Shares Outstanding (Diluted) | 23 | 23 | 23 | 23 | 23 | 23 |
Shares Change (YoY) | - | - | - | - | - | 48.47% |
EPS (Basic) | 0.12 | 0.06 | -0.02 | -0.29 | -0.44 | 0.29 |
EPS (Diluted) | 0.12 | 0.06 | -0.02 | -0.29 | -0.44 | 0.29 |
EPS Growth | - | - | - | - | - | - |
Free Cash Flow | -14.6 | -22 | 1.15 | -2.04 | -4.75 | 3.73 |
Free Cash Flow Growth | - | - | - | - | - | -81.39% |
Free Cash Flow Per Share | -0.64 | -0.96 | 0.05 | -0.09 | -0.21 | 0.16 |
Gross Margin | 5.08% | 3.65% | 3.82% | -0.20% | -1.77% | 11.11% |
Operating Margin | 3.13% | 2.42% | 1.76% | -1.14% | -3.30% | 4.51% |
Profit Margin | 1.57% | 0.75% | -0.23% | -3.16% | -4.58% | 3.32% |
FCF Margin | -7.97% | -11.97% | 0.59% | -0.97% | -2.16% | 1.90% |
EBITDA | 5.74 | 8.04 | 7.56 | 1.63 | -2.49 | 13.45 |
EBITDA Margin | 3.13% | 4.37% | 3.86% | 0.77% | -1.13% | 6.84% |
EBIT | 5.74 | 4.44 | 3.43 | -2.4 | -7.26 | 8.87 |
EBIT Margin | 3.13% | 2.42% | 1.76% | -1.14% | -3.30% | 4.51% |
Effective Tax Rate | -4.26% | -7.67% | 20.68% | -0.52% | 1.85% | -0.79% |