Precomp Solutions AB (publ) (STO:PCOM.B)
Sweden · Delayed Price · Currency is SEK 1.060
-0.030 (-2.75%)
Nov 3, 2026, 5:25 PM CET
Precomp Solutions AB Income Statement
Financials in millions SEK. Fiscal year is January - December.
Millions SEK. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 180.26 | 183.86 | 195.66 | 210.46 | 219.73 | 196.56 | |
Revenue Growth | -3.28% | -6.03% | -7.03% | -4.22% | 11.79% | 36.98% |
Cost of Revenue | 98.57 | 100.87 | 113.01 | 129.83 | 137.8 | 174.73 |
Gross Profit | 81.69 | 82.99 | 82.65 | 80.64 | 81.93 | 21.83 |
Selling, General & Admin | 75.87 | 76.27 | 75.18 | 81.06 | 85.82 | 15.17 |
Other Operating Expenses | -0.03 | -0.83 | -0.52 | -5.49 | -4.83 | -2.44 |
Operating Expenses | 78.84 | 79.04 | 78.79 | 79.59 | 85.76 | 12.73 |
Operating Income | 2.85 | 3.95 | 3.86 | 1.05 | -3.83 | 9.1 |
Interest Expense | -2.86 | -3.16 | -4 | -4.23 | -2.86 | -2.39 |
Currency Exchange Gain (Loss) | 0.49 | 0.49 | -0.43 | -3.44 | -3.43 | -0.23 |
Other Non Operating Income (Expenses) | - | - | 0 | 0 | -0 | - |
EBT Excluding Unusual Items | 0.48 | 1.28 | -0.56 | -6.63 | -10.12 | 6.48 |
Pretax Income | 0.48 | 1.28 | -0.56 | -6.63 | -10.12 | 6.48 |
Income Tax Expense | -0.1 | -0.1 | -0.12 | 0.02 | -0.05 | -0.05 |
Net Income | 0.58 | 1.38 | -0.44 | -6.65 | -10.07 | 6.53 |
Net Income to Common | 0.58 | 1.38 | -0.44 | -6.65 | -10.07 | 6.53 |
Net Income Growth | 26.10% | - | - | - | - | - |
Shares Outstanding (Basic) | 23 | 23 | 23 | 23 | 23 | 23 |
Shares Outstanding (Diluted) | 23 | 23 | 23 | 23 | 23 | 23 |
Shares Change | - | - | - | - | - | 48.47% |
EPS (Basic) | 0.03 | 0.06 | -0.02 | -0.29 | -0.44 | 0.29 |
EPS (Diluted) | 0.03 | 0.06 | -0.02 | -0.29 | -0.44 | 0.29 |
EPS Growth | 26.10% | - | - | - | - | - |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | 4.7 | -22 | 1.15 | -2.04 | -4.75 | 3.73 |
Free Cash Flow Per Share | 0.21 | -0.96 | 0.05 | -0.09 | -0.21 | 0.16 |
Gross Margin | 45.32% | 45.13% | 42.24% | 38.31% | 37.29% | 11.11% |
Operating Margin | 1.58% | 2.15% | 1.97% | 0.50% | -1.74% | 4.63% |
Profit Margin | 0.32% | 0.75% | -0.23% | -3.16% | -4.58% | 3.32% |
Free Cash Flow Margin | 2.60% | -11.97% | 0.59% | -0.97% | -2.16% | 1.90% |
EBITDA | 5.81 | 7.51 | 7.91 | 4.99 | 0.83 | 13.57 |
EBITDA Margin | 3.22% | 4.08% | 4.04% | 2.37% | 0.38% | 6.90% |
D&A For EBITDA | 2.96 | 3.56 | 4.05 | 3.94 | 4.66 | 4.47 |
EBIT | 2.85 | 3.95 | 3.86 | 1.05 | -3.83 | 9.1 |
EBIT Margin | 1.58% | 2.15% | 1.97% | 0.50% | -1.74% | 4.63% |
Revenue as Reported | 183.19 | 187.39 | 198.68 | 215.97 | 224.56 | - |