Peab AB (publ) (STO:PEAB.B)
Sweden · Delayed Price · Currency is SEK 91.75
+0.25 (0.27%)
Jul 24, 2026, 5:29 PM CET
Peab AB Income Statement
Financials in millions SEK. Fiscal year is January - December.
Millions SEK. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 60,083 | 58,581 | 61,283 | 61,600 | 61,933 | 58,923 | |
Revenue Growth (YoY) | 2.19% | -4.41% | -0.52% | -0.54% | 5.11% | -1.55% |
Cost of Revenue | 54,507 | 53,040 | 55,389 | 56,058 | 56,318 | 52,995 |
Gross Profit | 5,576 | 5,541 | 5,894 | 5,542 | 5,615 | 5,928 |
Selling, General & Admin | 3,217 | 3,237 | 3,189 | 3,164 | 3,286 | 3,300 |
Other Operating Expenses | -174 | -54 | -29 | -42 | -49 | -187 |
Operating Expenses | 3,043 | 3,183 | 3,160 | 3,122 | 3,237 | 3,113 |
Operating Income | 2,533 | 2,358 | 2,734 | 2,420 | 2,378 | 2,815 |
Interest Expense | - | -459 | -612 | -518 | -179 | -128 |
Interest & Investment Income | 343 | 142 | 258 | 583 | 94 | 85 |
Earnings From Equity Investments | -22 | -22 | 3 | 5 | 9 | 6 |
Currency Exchange Gain (Loss) | -1 | -1 | -6 | -15 | -10 | 6 |
Other Non Operating Income (Expenses) | -677 | -677 | -28 | -30 | -27 | -29 |
EBT Excluding Unusual Items | 2,176 | 1,341 | 2,349 | 2,445 | 2,265 | 2,755 |
Merger & Restructuring Charges | - | - | - | - | - | -8 |
Impairment of Goodwill | -12 | -12 | -10 | -125 | -1 | -20 |
Gain (Loss) on Sale of Investments | -1 | -1 | -1 | -26 | -8 | -8 |
Gain (Loss) on Sale of Assets | 354 | 354 | 436 | 259 | 200 | 171 |
Asset Writedown | -1 | -1 | -3 | - | -26 | -7 |
Other Unusual Items | - | - | - | 13 | - | - |
Pretax Income | 2,530 | 1,695 | 2,780 | 2,586 | 2,440 | 2,902 |
Income Tax Expense | 458 | 332 | 392 | 598 | 609 | 525 |
Earnings From Continuing Operations | 2,072 | 1,363 | 2,388 | 1,988 | 1,831 | 2,377 |
Minority Interest in Earnings | 2 | -6 | 4 | - | 1 | - |
Net Income | 2,074 | 1,357 | 2,392 | 1,988 | 1,832 | 2,377 |
Net Income to Common | 2,074 | 1,357 | 2,392 | 1,988 | 1,832 | 2,377 |
Net Income Growth | 33.63% | -43.27% | 20.32% | 8.52% | -22.93% | -25.30% |
Shares Outstanding (Basic) | 283 | 286 | 287 | 287 | 292 | 295 |
Shares Outstanding (Diluted) | 283 | 286 | 287 | 287 | 292 | 295 |
Shares Change (YoY) | -1.50% | -0.37% | - | -1.61% | -0.95% | -0.01% |
EPS (Basic) | 7.32 | 4.74 | 8.32 | 6.92 | 6.27 | 8.06 |
EPS (Diluted) | 7.32 | 4.74 | 8.32 | 6.92 | 6.27 | 8.06 |
EPS Growth | 35.67% | -43.06% | 20.32% | 10.29% | -22.19% | -25.29% |
Free Cash Flow | 1,614 | 3,027 | 4,920 | 2,660 | -2,936 | 1,790 |
Free Cash Flow Per Share | 5.70 | 10.57 | 17.12 | 9.25 | -10.05 | 6.07 |
Dividend Per Share | 3.300 | 3.300 | 2.750 | 1.500 | 4.000 | 5.000 |
Dividend Growth | 20.00% | 20.00% | 83.33% | -62.50% | -20.00% | 11.11% |
Gross Margin | 9.28% | 9.46% | 9.62% | 9.00% | 9.07% | 10.06% |
Operating Margin | 4.22% | 4.03% | 4.46% | 3.93% | 3.84% | 4.78% |
Profit Margin | 3.45% | 2.32% | 3.90% | 3.23% | 2.96% | 4.03% |
Free Cash Flow Margin | 2.69% | 5.17% | 8.03% | 4.32% | -4.74% | 3.04% |
EBITDA | 3,713 | 3,519 | 3,875 | 3,522 | 3,388 | 3,814 |
EBITDA Margin | 6.18% | 6.01% | 6.32% | 5.72% | 5.47% | 6.47% |
D&A For EBITDA | 1,180 | 1,161 | 1,141 | 1,102 | 1,010 | 999 |
EBIT | 2,533 | 2,358 | 2,734 | 2,420 | 2,378 | 2,815 |
EBIT Margin | 4.22% | 4.03% | 4.46% | 3.93% | 3.84% | 4.78% |
Effective Tax Rate | 18.10% | 19.59% | 14.10% | 23.13% | 24.96% | 18.09% |