Perpetua Medical AB (publ) (STO:PERP.B)
Sweden flag Sweden · Delayed Price · Currency is SEK
4.790
+0.190 (4.13%)
At close: May 9, 2025

Perpetua Medical AB Income Statement

Millions SEK. Fiscal year is Jan - Dec.
Fiscal Year
FY 2024 FY 2023 FY 2022 FY 2021 FY 2020 2015 - 2019
Period Ending
Dec '24 Dec '23 Dec '22 Dec '21 Dec '20 2015 - 2019
Revenue
6.949.9410.118.821.9
Upgrade
Revenue Growth (YoY)
-30.16%-1.76%14.73%363.72%-12.86%
Upgrade
Cost of Revenue
3.84.093.472.890.96
Upgrade
Gross Profit
3.145.856.655.930.94
Upgrade
Selling, General & Admin
10.9423.7825.5619.3715.73
Upgrade
Other Operating Expenses
-5.660.38-0.19-0.14-0.77
Upgrade
Operating Expenses
5.624.3425.7619.6115.46
Upgrade
Operating Income
-2.46-18.49-19.11-13.68-14.51
Upgrade
Interest Expense
-0.08-0.07-0.13-0.15-0.15
Upgrade
Interest & Investment Income
0.290.290.070.120.07
Upgrade
Other Non Operating Income (Expenses)
---0--
Upgrade
EBT Excluding Unusual Items
-2.24-18.28-19.16-13.71-14.59
Upgrade
Gain (Loss) on Sale of Assets
0.04----
Upgrade
Pretax Income
-2.2-18.28-19.16-13.71-14.59
Upgrade
Income Tax Expense
0.18----
Upgrade
Earnings From Continuing Operations
-2.38-18.28-19.16-13.71-14.59
Upgrade
Minority Interest in Earnings
-0.09----
Upgrade
Net Income
-2.47-18.28-19.16-13.71-14.59
Upgrade
Net Income to Common
-2.47-18.28-19.16-13.71-14.59
Upgrade
Shares Outstanding (Basic)
42110
Upgrade
Shares Outstanding (Diluted)
42110
Upgrade
Shares Change (YoY)
145.32%153.20%20.61%20.91%31.09%
Upgrade
EPS (Basic)
-0.58-10.56-28.03-24.18-31.11
Upgrade
EPS (Diluted)
-0.58-10.56-28.03-24.18-31.11
Upgrade
Free Cash Flow
-7.03-16.41-19.65-15.84-13.58
Upgrade
Free Cash Flow Per Share
-1.66-9.48-28.74-27.94-28.95
Upgrade
Gross Margin
45.27%58.85%65.72%67.26%49.68%
Upgrade
Operating Margin
-35.39%-186.11%-188.94%-155.22%-763.45%
Upgrade
Profit Margin
-35.64%-183.94%-189.48%-155.54%-767.33%
Upgrade
Free Cash Flow Margin
-101.27%-165.16%-194.31%-179.68%-714.17%
Upgrade
EBITDA
-2.13-18.31-18.72-13.3-14.01
Upgrade
EBITDA Margin
-30.73%-184.31%-185.10%-150.87%-
Upgrade
D&A For EBITDA
0.320.180.390.380.5
Upgrade
EBIT
-2.46-18.49-19.11-13.68-14.51
Upgrade
EBIT Margin
-35.39%-186.11%-188.94%-155.22%-
Upgrade
Revenue as Reported
14.159.9810.4292.77
Upgrade
Source: S&P Global Market Intelligence. Standard template. Financial Sources.