PION Group AB (publ) (STO:PION.B)
Sweden
· Delayed Price · Currency is SEK 5.68
+0.14 (2.53%)
May 30, 2025, 10:54 AM CET
PION Group AB Income Statement
Financials in millions SEK. Fiscal year is January - December.
Millions SEK. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Revenue | 1,511 | 1,601 | 2,020 | 2,086 | 1,831 | 1,463 | Upgrade
|
| Revenue Growth (YoY) | -21.20% | -20.76% | -3.16% | 13.91% | 25.20% | -12.89% | Upgrade
|
| Cost of Revenue | 1,468 | 1,548 | 1,937 | 1,929 | 1,679 | 1,372 | Upgrade
|
| Gross Profit | 42.37 | 52.67 | 83.28 | 157.22 | 151.87 | 90.94 | Upgrade
|
| Other Operating Expenses | 50.29 | 53.89 | 60.51 | 59.7 | 48.19 | 49.04 | Upgrade
|
| Operating Expenses | 106.37 | 111.77 | 99.06 | 85.53 | 62.69 | 75.18 | Upgrade
|
| Operating Income | -64 | -59.1 | -15.78 | 71.69 | 89.18 | 15.76 | Upgrade
|
| Interest Expense | -1.25 | -1.25 | -1.56 | -1.12 | -1.12 | -1.43 | Upgrade
|
| Interest & Investment Income | 2.56 | 2.36 | 2.01 | 0.67 | 0.26 | 0.39 | Upgrade
|
| Currency Exchange Gain (Loss) | 0.05 | 0.05 | -1.23 | 1.27 | 1.25 | -2.03 | Upgrade
|
| Other Non Operating Income (Expenses) | -0.31 | -0.31 | -0.22 | 1.41 | -0.2 | -0.2 | Upgrade
|
| EBT Excluding Unusual Items | -62.94 | -58.24 | -16.77 | 73.93 | 89.37 | 12.49 | Upgrade
|
| Impairment of Goodwill | - | - | - | - | -5.46 | - | Upgrade
|
| Gain (Loss) on Sale of Investments | -2.2 | -2.2 | - | - | - | - | Upgrade
|
| Asset Writedown | -10.18 | -10.18 | - | - | - | - | Upgrade
|
| Other Unusual Items | - | - | - | 2.24 | 18.96 | - | Upgrade
|
| Pretax Income | -75.32 | -70.62 | -16.77 | 76.16 | 102.88 | 12.49 | Upgrade
|
| Income Tax Expense | -8.6 | -7.8 | -2.36 | 16.7 | 21.03 | 5.52 | Upgrade
|
| Earnings From Continuing Operations | -66.72 | -62.82 | -14.41 | 59.47 | 81.85 | 6.98 | Upgrade
|
| Earnings From Discontinued Operations | - | - | - | 1.49 | -1.34 | - | Upgrade
|
| Net Income to Company | -66.72 | -62.82 | -14.41 | 60.95 | 80.52 | 6.98 | Upgrade
|
| Minority Interest in Earnings | -0.04 | -0.04 | -0.01 | -0.05 | 0.1 | 0.11 | Upgrade
|
| Net Income | -66.76 | -62.86 | -14.42 | 60.9 | 80.62 | 7.08 | Upgrade
|
| Net Income to Common | -66.76 | -62.86 | -14.42 | 60.9 | 80.62 | 7.08 | Upgrade
|
| Net Income Growth | - | - | - | -24.46% | 1038.02% | -70.12% | Upgrade
|
| Shares Outstanding (Basic) | 48 | 48 | 48 | 47 | 47 | 47 | Upgrade
|
| Shares Outstanding (Diluted) | 48 | 48 | 48 | 47 | 47 | 47 | Upgrade
|
| Shares Change (YoY) | 0.01% | 0.01% | 2.28% | 0.99% | - | - | Upgrade
|
| EPS (Basic) | -1.39 | -1.30 | -0.30 | 1.29 | 1.73 | 0.15 | Upgrade
|
| EPS (Diluted) | -1.39 | -1.30 | -0.30 | 1.29 | 1.73 | 0.15 | Upgrade
|
| EPS Growth | - | - | - | -25.28% | 1052.41% | -70.49% | Upgrade
|
| Free Cash Flow | -2.47 | 4.13 | 34.1 | 68.39 | 107.22 | 58.93 | Upgrade
|
| Free Cash Flow Per Share | -0.05 | 0.09 | 0.71 | 1.45 | 2.30 | 1.26 | Upgrade
|
| Dividend Per Share | - | - | 0.250 | 0.500 | 1.000 | 0.600 | Upgrade
|
| Dividend Growth | - | - | -50.00% | -50.00% | 66.67% | - | Upgrade
|
| Gross Margin | 2.80% | 3.29% | 4.12% | 7.54% | 8.29% | 6.22% | Upgrade
|
| Operating Margin | -4.24% | -3.69% | -0.78% | 3.44% | 4.87% | 1.08% | Upgrade
|
| Profit Margin | -4.42% | -3.93% | -0.71% | 2.92% | 4.40% | 0.48% | Upgrade
|
| Free Cash Flow Margin | -0.16% | 0.26% | 1.69% | 3.28% | 5.85% | 4.03% | Upgrade
|
| EBITDA | -59.65 | -52.95 | -9.38 | 73.14 | 112.97 | 18.17 | Upgrade
|
| EBITDA Margin | -3.95% | -3.31% | -0.46% | 3.51% | 6.17% | 1.24% | Upgrade
|
| D&A For EBITDA | 4.35 | 6.15 | 6.39 | 1.45 | 23.79 | 2.4 | Upgrade
|
| EBIT | -64 | -59.1 | -15.78 | 71.69 | 89.18 | 15.76 | Upgrade
|
| EBIT Margin | -4.24% | -3.69% | -0.78% | 3.44% | 4.87% | 1.08% | Upgrade
|
| Effective Tax Rate | - | - | - | 21.92% | 20.44% | 44.15% | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.