PION Group AB (publ) (STO:PION.B)
Sweden · Delayed Price · Currency is SEK 5.70
+0.18 (3.26%)
May 28, 2026, 4:23 PM CET
PION Group AB Income Statement
Financials in millions SEK. Fiscal year is January - December.
Millions SEK. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 1,413 | 1,413 | 1,601 | 2,020 | 2,086 | 1,831 | |
Revenue Growth (YoY) | -6.49% | -11.72% | -20.76% | -3.16% | 13.91% | 25.20% |
Cost of Revenue | 1,340 | 1,348 | 1,548 | 1,937 | 1,929 | 1,679 |
Gross Profit | 72.91 | 65.61 | 52.67 | 83.28 | 157.22 | 151.87 |
Other Operating Expenses | 37.88 | 38.58 | 53.89 | 60.51 | 59.7 | 48.19 |
Operating Expenses | 67.1 | 71.2 | 121.94 | 99.06 | 85.53 | 62.69 |
Operating Income | 5.81 | -5.59 | -69.27 | -15.78 | 71.69 | 89.18 |
Interest Expense | -0.85 | -1.05 | -1.25 | -1.56 | -1.12 | -1.12 |
Interest & Investment Income | 0.46 | 0.66 | 2.36 | 2.01 | 0.67 | 0.26 |
Currency Exchange Gain (Loss) | -0.21 | -0.21 | 0.05 | -1.23 | 1.27 | 1.25 |
Other Non Operating Income (Expenses) | -0.34 | -0.34 | -0.31 | -0.22 | 1.41 | -0.2 |
EBT Excluding Unusual Items | 4.87 | -6.53 | -68.42 | -16.77 | 73.93 | 89.37 |
Impairment of Goodwill | - | - | - | - | - | -5.46 |
Gain (Loss) on Sale of Investments | 6.41 | 6.41 | -2.2 | - | - | - |
Other Unusual Items | - | - | - | - | 2.24 | 18.96 |
Pretax Income | 11.28 | -0.12 | -70.62 | -16.77 | 76.16 | 102.88 |
Income Tax Expense | 1.94 | 0.04 | -7.8 | -2.36 | 16.7 | 21.03 |
Earnings From Continuing Operations | 9.34 | -0.16 | -62.82 | -14.41 | 59.47 | 81.85 |
Earnings From Discontinued Operations | - | - | - | - | 1.49 | -1.34 |
Net Income to Company | 9.34 | -0.16 | -62.82 | -14.41 | 60.95 | 80.52 |
Minority Interest in Earnings | -0.15 | -0.05 | -0.04 | -0.01 | -0.05 | 0.1 |
Net Income | 9.19 | -0.21 | -62.86 | -14.42 | 60.9 | 80.62 |
Net Income to Common | 9.19 | -0.21 | -62.86 | -14.42 | 60.9 | 80.62 |
Net Income Growth | - | - | - | - | -24.46% | 1038.02% |
Shares Outstanding (Basic) | 48 | 48 | 48 | 48 | 47 | 47 |
Shares Outstanding (Diluted) | 48 | 48 | 48 | 48 | 47 | 47 |
Shares Change (YoY) | - | - | 0.01% | 2.28% | 0.99% | - |
EPS (Basic) | 0.19 | -0.00 | -1.30 | -0.30 | 1.29 | 1.73 |
EPS (Diluted) | 0.19 | -0.00 | -1.30 | -0.30 | 1.29 | 1.73 |
EPS Growth | - | - | - | - | -25.28% | 1052.41% |
Free Cash Flow | 6.64 | -6.06 | 4.13 | 34.1 | 68.39 | 107.22 |
Free Cash Flow Per Share | 0.14 | -0.13 | 0.09 | 0.71 | 1.45 | 2.30 |
Dividend Per Share | - | - | - | 0.250 | 0.500 | 1.000 |
Dividend Growth | - | - | - | -50.00% | -50.00% | 66.67% |
Gross Margin | 5.16% | 4.64% | 3.29% | 4.12% | 7.54% | 8.29% |
Operating Margin | 0.41% | -0.40% | -4.33% | -0.78% | 3.44% | 4.87% |
Profit Margin | 0.65% | -0.01% | -3.93% | -0.71% | 2.92% | 4.40% |
Free Cash Flow Margin | 0.47% | -0.43% | 0.26% | 1.69% | 3.28% | 5.85% |
EBITDA | 7.76 | -0.24 | -63.12 | -9.38 | 73.14 | 112.97 |
EBITDA Margin | 0.55% | -0.02% | -3.94% | -0.46% | 3.51% | 6.17% |
D&A For EBITDA | 1.95 | 5.35 | 6.15 | 6.39 | 1.45 | 23.79 |
EBIT | 5.81 | -5.59 | -69.27 | -15.78 | 71.69 | 89.18 |
EBIT Margin | 0.41% | -0.40% | -4.33% | -0.78% | 3.44% | 4.87% |
Effective Tax Rate | 17.16% | - | - | - | 21.92% | 20.44% |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.