PION Group AB (publ) (STO:PION.B)
Sweden flag Sweden · Delayed Price · Currency is SEK
6.76
+0.18 (2.74%)
Sep 25, 2026, 5:29 PM CET

PION Group AB Financials Overview

Millions SEK. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
1,4191,4131,6012,0202,0861,831
Revenue Growth
-2.40%-11.72%-20.76%-3.16%13.91%25.20%
Gross Profit
81.2165.6152.6783.28157.22151.87
Operating Income
17.31-5.59-69.27-15.7871.6989.18
Net Income
18.49-0.21-62.86-14.4260.980.62
Earnings Per Share
0.38-0.00-1.30-0.301.291.73
EPS Growth
-----25.28%1052.41%

Revenue by Segment

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
QRIOS
155.54169.14214.72242.04236.73169.32
Poolia
462.77473.37548.79690.4639.89500.43
Uniflex
800.98770.68837.331,0881,2091,161
Total
1,4191,4131,6012,0202,0861,831

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
10.88.310.1446.79101.27121.68
Total Debt
1940.4921.0738.333.9927.68
Net Cash (Debt)
-8.2-32.19-10.948.567.2794
Net Cash Growth
----87.37%-28.43%274.07%
Net Cash Per Share
-0.17-0.67-0.230.181.432.02

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
19.14-6.064.1334.3868.88107.7
Capital Expenditures
----0.28-0.49-0.48
Free Cash Flow
19.14-6.064.1334.168.39107.22
Free Cash Flow Growth
89.02%--87.90%-50.14%-36.22%81.95%

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
5.72%4.64%3.29%4.12%7.54%8.29%
Operating Margin
1.22%-0.40%-4.33%-0.78%3.44%4.87%
Pretax Margin
1.59%-0.01%-4.41%-0.83%3.65%5.62%
Profit Margin
1.30%-0.01%-3.93%-0.71%2.92%4.40%
FCF Margin
1.35%-0.43%0.26%1.69%3.28%5.85%

Dividends

Fiscal YearFY 2023FY 2022FY 2021
Period EndingDec '23 Dec '22 Dec '21
Dividend Per Share
0.2500.5001.000
Dividend Per Share Growth
-50.00%-50.00%66.67%
Dividend Yield
3.60%4.65%6.43%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingSep '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
17.61---9.1010.36
Forward PE
-8.998.9931.227.7513.38
P/FCF Ratio
17.01-69.1110.148.117.79
PS Ratio
0.230.180.180.170.270.46