PION Group AB (publ) (STO:PION.B)
Sweden flag Sweden · Delayed Price · Currency is SEK
5.98
+0.02 (0.34%)
Aug 13, 2026, 12:40 PM CET

PION Group AB Financials Overview

Millions SEK. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
367.11,4131,6012,0202,0861,831
Revenue Growth
-75.70%-11.72%-20.76%-3.16%13.91%25.20%
Gross Profit
-972.5865.6152.6783.28154.99132.91
Operating Income
13.120.82-71.47-15.7873.93102.69
Net Income
9.19-0.21-62.86-14.4260.980.62
Earnings Per Share
0.16--1.30-0.301.291.73
EPS Growth
-----25.43%1053.33%

Revenue by Segment

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Uniflex
787.08770.68837.331,0881,2091,161
Poolia
462.97473.37548.79690.4639.89500.43
QRIOS
162.54169.14214.72242.04236.73169.32
Total
1,4131,4131,6012,0202,0861,831

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
8.58.310.1446.79101.27121.68
Total Debt
27.140.4921.0738.333.9927.68
Net Cash (Debt)
-18.6-32.19-10.948.567.2794
Net Cash Growth
----87.37%-28.43%274.07%
Net Cash Per Share
-0.39-0.67-0.230.181.432.02

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
6.74-6.064.1334.3868.88107.7
Capital Expenditures
000-0.28-0.49-0.48
Free Cash Flow
6.74-6.064.1334.168.39107.22
Free Cash Flow Growth
---87.90%-50.14%-36.22%81.95%

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
-264.94%4.64%3.29%4.12%7.43%7.26%
Operating Margin
3.57%0.06%-4.46%-0.78%3.54%5.61%
Pretax Margin
3.07%-0.01%-4.41%-0.83%3.65%5.62%
Profit Margin
2.55%-0.01%-3.92%-0.71%2.85%4.47%
FCF Margin
1.84%-0.43%0.26%1.69%3.28%5.86%

Dividends

Fiscal YearFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingDec '25 Dec '24 Dec '23 Dec '22 Dec '21
Dividend Per Share
--0.2500.5001.000
Dividend Per Share Growth
---50.00%-50.00%66.67%
Dividend Yield
0.02%4.29%6.99%8.51%3.35%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
31.25---9.1210.35
Forward PE
-8.998.9931.227.7513.38
P/FCF Ratio
43.23-69.119.938.117.79
PS Ratio
0.200.180.180.170.270.46