PION Group AB (publ) (STO:PION.B)
Sweden flag Sweden · Delayed Price · Currency is SEK
6.20
-0.16 (-2.52%)
Sep 2, 2026, 5:29 PM CET

PION Group AB Financials Overview

Millions SEK. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
1,4191,4131,6012,0202,0861,831
Revenue Growth
-2.40%-11.72%-20.76%-3.16%13.91%25.20%
Gross Profit
81.2165.6152.6783.28157.22151.87
Operating Income
17.31-5.59-69.27-15.7871.6989.18
Net Income
18.49-0.21-62.86-14.4260.980.62
Earnings Per Share
0.39-0.00-1.30-0.301.291.73
EPS Growth
-----25.28%1052.41%

Revenue by Segment

Fiscal YearFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingDec '25 Dec '24 Dec '23 Dec '22 Dec '21
Uniflex
770.68837.331,0881,2091,161
Poolia
473.37548.79690.4639.89500.43
QRIOS
169.14214.72242.04236.73169.32
Total
1,4131,6012,0202,0861,831

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
10.88.310.1446.79101.27121.68
Total Debt
1940.4921.0738.333.9927.68
Net Cash (Debt)
-8.2-32.19-10.948.567.2794
Net Cash Growth
----87.37%-28.43%274.07%
Net Cash Per Share
-0.17-0.67-0.230.181.432.02

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
19.14-6.064.1334.3868.88107.7
Capital Expenditures
----0.28-0.49-0.48
Free Cash Flow
19.14-6.064.1334.168.39107.22
Free Cash Flow Growth
89.02%--87.90%-50.14%-36.22%81.95%

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
5.72%4.64%3.29%4.12%7.54%8.29%
Operating Margin
1.22%-0.40%-4.33%-0.78%3.44%4.87%
Pretax Margin
1.59%-0.01%-4.41%-0.83%3.65%5.62%
Profit Margin
1.30%-0.01%-3.93%-0.71%2.92%4.40%
FCF Margin
1.35%-0.43%0.26%1.69%3.28%5.85%

Dividends

Fiscal YearFY 2023FY 2022FY 2021
Period EndingDec '23 Dec '22 Dec '21
Dividend Per Share
0.2500.5001.000
Dividend Per Share Growth
-50.00%-50.00%66.67%
Dividend Yield
3.60%4.65%6.43%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingSep '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
15.99---9.1010.36
Forward PE
-8.998.9931.227.7513.38
P/FCF Ratio
15.60-69.1110.148.117.79
PS Ratio
0.210.180.180.170.270.46