Polygiene Group AB (STO:POLYG)
Sweden flag Sweden · Delayed Price · Currency is SEK
9.56
-0.42 (-4.21%)
Mar 28, 2025, 4:38 PM CET

Polygiene Group AB Income Statement

Millions SEK. Fiscal year is Jan - Dec.
Fiscal Year
FY 2024FY 2023FY 2022FY 2021FY 2020 2019 - 2015
Period Ending
Dec '24 Dec '23 Dec '22 Dec '21 Dec '20 2019 - 2015
Revenue
156.95113.54173.56181.6183.93
Upgrade
Revenue Growth (YoY)
38.23%-34.58%-4.43%116.38%21.99%
Upgrade
Cost of Revenue
53.1736.3958.9966.3727.4
Upgrade
Gross Profit
103.7877.16114.57115.2456.53
Upgrade
Selling, General & Admin
85.185.6192.5174.2351.55
Upgrade
Other Operating Expenses
-0.34-5.92-0.16-2.981.69
Upgrade
Operating Expenses
90.6385.0896.774.3854.98
Upgrade
Operating Income
13.15-7.9317.8840.861.55
Upgrade
Interest Expense
-4.04-3.67-0.04-0.39-0.04
Upgrade
Interest & Investment Income
3.773.19---
Upgrade
Currency Exchange Gain (Loss)
--7.16-1.89--
Upgrade
Other Non Operating Income (Expenses)
----0-
Upgrade
EBT Excluding Unusual Items
12.88-15.5815.9640.471.51
Upgrade
Merger & Restructuring Charges
-----2.6
Upgrade
Impairment of Goodwill
--295---
Upgrade
Other Unusual Items
11.9915.8213.4831.36-
Upgrade
Pretax Income
24.87-294.7629.4471.82-1.09
Upgrade
Income Tax Expense
8.048.877.67.640.65
Upgrade
Earnings From Continuing Operations
16.83-303.6321.8464.18-1.74
Upgrade
Net Income
16.83-303.6321.8464.18-1.74
Upgrade
Net Income to Common
16.83-303.6321.8464.18-1.74
Upgrade
Net Income Growth
---65.97%--
Upgrade
Shares Outstanding (Basic)
3737373621
Upgrade
Shares Outstanding (Diluted)
3737373621
Upgrade
Shares Change (YoY)
2.37%-2.40%2.68%77.66%-
Upgrade
EPS (Basic)
0.46-8.310.601.81-0.08
Upgrade
EPS (Diluted)
0.45-8.310.581.76-0.08
Upgrade
EPS Growth
---67.05%--
Upgrade
Free Cash Flow
24.29-1.08-2.1637.32.85
Upgrade
Free Cash Flow Per Share
0.65-0.03-0.061.020.14
Upgrade
Dividend Per Share
0.050----
Upgrade
Gross Margin
66.13%67.95%66.01%63.46%67.36%
Upgrade
Operating Margin
8.38%-6.98%10.30%22.50%1.85%
Upgrade
Profit Margin
10.72%-267.42%12.58%35.34%-2.07%
Upgrade
Free Cash Flow Margin
15.48%-0.95%-1.24%20.54%3.39%
Upgrade
EBITDA
19.02-6.5518.9840.943.3
Upgrade
EBITDA Margin
12.12%-5.77%10.94%22.54%3.93%
Upgrade
D&A For EBITDA
5.871.381.110.081.75
Upgrade
EBIT
13.15-7.9317.8840.861.55
Upgrade
EBIT Margin
8.38%-6.98%10.30%22.50%1.85%
Upgrade
Effective Tax Rate
32.33%-25.81%10.64%-
Upgrade
Revenue as Reported
164.22119.46173.73181.887.26
Upgrade
Updated Feb 13, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.