Polygiene Group AB (STO:POLYG)
Sweden · Delayed Price · Currency is SEK 10.25
0.00 (0.00%)
Nov 21, 2025, 9:19 AM CET
Polygiene Group AB Income Statement
Financials in millions SEK. Fiscal year is January - December.
Millions SEK. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| 154.51 | 156.95 | 113.54 | 173.56 | 181.61 | 83.93 | Upgrade | |
Revenue Growth (YoY) | 7.58% | 38.23% | -34.58% | -4.43% | 116.38% | 21.99% | Upgrade |
Cost of Revenue | 53.05 | 53.17 | 36.39 | 58.99 | 66.37 | 27.4 | Upgrade |
Gross Profit | 101.46 | 103.78 | 77.16 | 114.57 | 115.24 | 56.53 | Upgrade |
Selling, General & Admin | 89.18 | 85.1 | 85.61 | 92.51 | 74.23 | 51.55 | Upgrade |
Other Operating Expenses | 1.6 | -0.34 | 1.25 | -0.16 | -2.98 | 1.69 | Upgrade |
Operating Expenses | 96.56 | 90.63 | 92.24 | 96.7 | 74.38 | 54.98 | Upgrade |
Operating Income | 4.91 | 13.15 | -15.09 | 17.88 | 40.86 | 1.55 | Upgrade |
Interest Expense | -0.08 | -0.05 | -0.1 | -0.04 | -0.39 | -0.04 | Upgrade |
Interest & Investment Income | 0.93 | 0.96 | 0.44 | - | - | - | Upgrade |
Currency Exchange Gain (Loss) | -0.62 | -1.18 | -0.82 | -1.89 | - | - | Upgrade |
Other Non Operating Income (Expenses) | - | - | - | - | -0 | - | Upgrade |
EBT Excluding Unusual Items | 5.13 | 12.88 | -15.58 | 15.96 | 40.47 | 1.51 | Upgrade |
Merger & Restructuring Charges | - | - | - | - | - | -2.6 | Upgrade |
Impairment of Goodwill | - | - | -295 | - | - | - | Upgrade |
Other Unusual Items | -15.04 | 11.99 | 15.82 | 13.48 | 31.36 | - | Upgrade |
Pretax Income | -9.91 | 24.87 | -294.76 | 29.44 | 71.82 | -1.09 | Upgrade |
Income Tax Expense | 3.33 | 8.04 | 8.87 | 7.6 | 7.64 | 0.65 | Upgrade |
Earnings From Continuing Operations | -13.24 | 16.83 | -303.63 | 21.84 | 64.18 | -1.74 | Upgrade |
Net Income | -13.24 | 16.83 | -303.63 | 21.84 | 64.18 | -1.74 | Upgrade |
Net Income to Common | -13.24 | 16.83 | -303.63 | 21.84 | 64.18 | -1.74 | Upgrade |
Net Income Growth | - | - | - | -65.97% | - | - | Upgrade |
Shares Outstanding (Basic) | 37 | 37 | 37 | 37 | 36 | 21 | Upgrade |
Shares Outstanding (Diluted) | 37 | 37 | 37 | 37 | 36 | 21 | Upgrade |
Shares Change (YoY) | -85.16% | 2.37% | -2.40% | 2.68% | 77.66% | - | Upgrade |
EPS (Basic) | -0.36 | 0.46 | -8.31 | 0.60 | 1.81 | -0.08 | Upgrade |
EPS (Diluted) | -0.36 | 0.45 | -8.31 | 0.58 | 1.76 | -0.08 | Upgrade |
EPS Growth | - | - | - | -67.05% | - | - | Upgrade |
Free Cash Flow | -0.89 | 24.29 | -1.08 | -2.16 | 37.3 | 2.85 | Upgrade |
Free Cash Flow Per Share | -0.02 | 0.65 | -0.03 | -0.06 | 1.02 | 0.14 | Upgrade |
Dividend Per Share | 0.050 | 0.050 | - | - | - | - | Upgrade |
Gross Margin | 65.67% | 66.13% | 67.95% | 66.01% | 63.46% | 67.36% | Upgrade |
Operating Margin | 3.17% | 8.38% | -13.29% | 10.30% | 22.50% | 1.85% | Upgrade |
Profit Margin | -8.57% | 10.72% | -267.42% | 12.58% | 35.34% | -2.07% | Upgrade |
Free Cash Flow Margin | -0.57% | 15.48% | -0.95% | -1.24% | 20.54% | 3.39% | Upgrade |
EBITDA | 6.46 | 14.82 | -13.71 | 18.98 | 40.94 | 3.3 | Upgrade |
EBITDA Margin | 4.18% | 9.44% | -12.08% | 10.94% | 22.54% | 3.93% | Upgrade |
D&A For EBITDA | 1.55 | 1.66 | 1.38 | 1.11 | 0.08 | 1.75 | Upgrade |
EBIT | 4.91 | 13.15 | -15.09 | 17.88 | 40.86 | 1.55 | Upgrade |
EBIT Margin | 3.17% | 8.38% | -13.29% | 10.30% | 22.50% | 1.85% | Upgrade |
Effective Tax Rate | - | 32.33% | - | 25.81% | 10.64% | - | Upgrade |
Revenue as Reported | 161.01 | 164.22 | 119.46 | 173.73 | 181.8 | 87.26 | Upgrade |
Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.