Polygiene Group AB (STO:POLYG)
Sweden flag Sweden · Delayed Price · Currency is SEK
4.200
-0.100 (-2.33%)
Aug 14, 2026, 5:14 PM CET

Polygiene Group AB Financials Overview

Millions SEK. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
136.32146.65156.95113.54173.56181.61
Revenue Growth
-14.23%-6.56%38.23%-34.58%-4.43%116.38%
Gross Profit
90.3795.38103.7877.16114.57115.24
Operating Income
0.38-2.0913.15-15.0917.8840.86
Net Income
-2.47-5.584.84-321.958.3632.83
Earnings Per Share
-0.07-0.150.13-8.810.220.90
EPS Growth
-----75.20%-

Revenue by Segment

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Polygiene
87.5102.8298.6768.2978.4791.43
Addmaster
74.2575.7792.9767.3495.190.18
Elimination
-25.43-31.94-34.69-22.08--
Total
136.32146.65156.95113.54173.56181.61

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
50.2638.7868.7444.1548.2152.55
Total Debt
2.292.832.643.891.642.4
Net Cash (Debt)
47.9735.9566.140.2646.5750.15
Net Cash Growth
8.75%-45.61%64.21%-13.56%-7.14%1682.23%
Net Cash Per Share
1.280.961.771.101.241.38

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
11.47-9.7924.343.79-1.5437.6
Capital Expenditures
-1.49-1.39-0.05-4.87-0.61-0.3
Free Cash Flow
9.99-11.1924.29-1.08-2.1637.3
Free Cash Flow Growth
99.70%----1210.97%

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
66.29%65.04%66.13%67.95%66.01%63.46%
Operating Margin
0.28%-1.43%8.38%-13.29%10.30%22.50%
Pretax Margin
0.92%-2.26%8.21%-275.73%9.19%22.28%
Profit Margin
-1.81%-3.80%3.08%-283.55%4.82%18.07%
FCF Margin
7.32%-7.63%15.48%-0.95%-1.24%20.54%

Dividends

Fiscal YearCurrentFY 2025FY 2024
Period EndingAug '26 Dec '25 Dec '24
Dividend Per Share
0.130-0.050
Dividend Per Share Growth
0%--
Dividend Yield
3.10%-0.41%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
--93.96-35.7153.99
Forward PE
-12.9939.5257.598.0331.70
P/FCF Ratio
15.36-18.72--47.51
PS Ratio
1.132.302.902.691.729.76