Polygiene Group AB (STO:POLYG)
Sweden flag Sweden · Delayed Price · Currency is SEK
4.990
-0.130 (-2.54%)
Jul 24, 2026, 5:00 PM CET

Polygiene Group AB Financials Overview

Millions SEK. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
141.32150.35164.22119.46173.73181.8
Revenue Growth
-15.07%-8.44%37.47%-31.24%-4.44%108.36%
Gross Profit
95.3799.08111.0583.07114.74115.43
Operating Income
0.38-2.0913.15-312.5915.9940.86
Net Income
-2.47-5.584.84-321.958.3632.83
Earnings Per Share
-0.07-0.150.13-8.810.581.76
EPS Growth
-----67.05%-

Revenue by Segment

Fiscal YearFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingDec '25 Dec '24 Dec '23 Dec '22 Dec '21
Addmaster
75.7792.9767.3495.190.18
Polygiene
102.8298.6768.2978.4791.43
Elimination
-31.94-34.69-22.08--
Total
146.65156.95113.54173.56181.61

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
50.2638.7868.7444.1548.2152.55
Total Debt
2.292.832.643.891.642.4
Net Cash (Debt)
47.9735.9566.140.2646.5750.15
Net Cash Growth
8.75%-45.61%64.21%-13.56%-7.14%1682.23%
Net Cash Per Share
1.280.961.771.081.241.38

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
11.47-9.7924.343.79-1.5437.6
Capital Expenditures
-1.33-1.39-0.05-4.87-0.61-0.3
Free Cash Flow
10.14-11.1924.29-1.08-2.1637.3
Free Cash Flow Growth
102.23%----1210.97%

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
67.49%65.90%67.62%69.54%66.04%63.49%
Operating Margin
0.27%-1.39%8.01%-261.67%9.21%22.47%
Pretax Margin
0.89%-2.20%7.84%-262.08%9.19%22.26%
Profit Margin
-1.75%-3.71%2.95%-269.50%4.81%18.06%
FCF Margin
7.18%-7.44%14.79%-0.91%-1.24%20.52%

Dividends

Fiscal YearCurrentFY 2025FY 2024
Period EndingJul '26 Dec '25 Dec '24
Dividend Per Share
0.130-0.050
Dividend Per Share Growth
0%--
Dividend Yield
2.60%2.93%0.00%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJul '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
--95.77-14.0928.32
Forward PE
-12.9939.5257.598.0331.70
P/FCF Ratio
18.25-18.72--47.51
PS Ratio
1.322.242.772.551.729.75