Pricer AB (publ) (STO:PRIC.B)
Sweden · Delayed Price · Currency is SEK 4.200
+0.025 (0.60%)
Jul 20, 2026, 5:29 PM CET
Pricer AB Income Statement
Financials in millions SEK. Fiscal year is January - December.
Millions SEK. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 2,145 | 2,148 | 2,558 | 2,681 | 2,268 | 1,766 | |
Revenue Growth (YoY) | -3.41% | -16.03% | -4.59% | 18.23% | 28.43% | 0.36% |
Cost of Revenue | 1,617 | 1,671 | 1,995 | 2,227 | 1,893 | 1,371 |
Gross Profit | 528.2 | 476.6 | 563.2 | 454.7 | 375.01 | 394.72 |
Selling, General & Admin | 376.6 | 369.9 | 333 | 379.4 | 310.89 | 227.33 |
Research & Development | 46.2 | 46.7 | 38.4 | 65.5 | 51.92 | 64.51 |
Other Operating Expenses | 5.6 | 9.2 | 1.3 | - | - | 5.64 |
Total Operating Expenses | 428.4 | 425.8 | 372.7 | 444.9 | 362.81 | 297.48 |
Operating Income | 94.5 | 50.8 | 190.5 | 9.8 | 21.09 | 97.24 |
Total Non-Operating Income (Expense) | -13.4 | -35.6 | -39.3 | -50.6 | -16.67 | 0.37 |
Pretax Income | 81.1 | 15.2 | 151.2 | -40.8 | 4.42 | 97.6 |
Provision for Income Taxes | 11.8 | 13.9 | 19.3 | 7.5 | -0.38 | 18.47 |
Net Income | 69.3 | 1.3 | 131.9 | -48.3 | 4.8 | 79.13 |
Net Income to Common | 69.3 | 1.3 | 131.9 | -48.3 | 4.8 | 79.13 |
Net Income Growth | 106.87% | -99.01% | - | - | -93.94% | -37.92% |
Shares Outstanding (Basic) | 164 | 164 | 164 | 137 | 110 | 110 |
Shares Outstanding (Diluted) | 164 | 164 | 164 | 137 | 111 | 111 |
Shares Change (YoY) | 0.05% | - | 19.62% | 23.74% | -0.20% | -0.17% |
EPS (Basic) | 0.43 | 0.01 | 0.81 | -0.29 | 0.04 | 0.72 |
EPS (Diluted) | 0.43 | 0.01 | 0.81 | -0.29 | 0.04 | 0.71 |
EPS Growth | 115.00% | -98.77% | - | - | -94.37% | -38.26% |
Free Cash Flow | 153.7 | 156.1 | 16.5 | -119 | 250.33 | -196.14 |
Free Cash Flow Growth | -1.54% | 846.06% | - | - | - | - |
Free Cash Flow Per Share | 0.94 | 0.95 | 0.10 | -0.87 | 2.26 | -1.77 |
Dividends Per Share | - | - | - | - | - | 1.000 |
Gross Margin | 24.62% | 22.19% | 22.02% | 16.96% | 16.54% | 22.35% |
Operating Margin | 4.41% | 2.37% | 7.45% | 0.37% | 0.93% | 5.51% |
Profit Margin | 3.23% | 0.06% | 5.16% | -1.80% | 0.21% | 4.48% |
FCF Margin | 7.17% | 7.27% | 0.65% | -4.44% | 11.04% | -11.11% |
EBITDA | 180 | 131 | 262.2 | 9.8 | 84.23 | 153.89 |
EBITDA Margin | 8.39% | 6.10% | 10.25% | 0.37% | 3.71% | 8.72% |
EBIT | 94.5 | 50.8 | 190.5 | 9.8 | 21.09 | 97.24 |
EBIT Margin | 4.41% | 2.37% | 7.45% | 0.37% | 0.93% | 5.51% |
Effective Tax Rate | 14.55% | 91.45% | 12.76% | -18.38% | -8.60% | 18.92% |