Prisma Properties AB (publ) (STO:PRISMA)

Prisma Properties AB Income Statement

Financials in millions SEK. Fiscal year is January - December.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec 31, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021
Rental Revenue	492	435	390	206.9	70.9
Other Revenue	47	-	-	-	-
Total Revenue	539	435	390	206.9	70.9
Revenue Growth (YoY	23.91%	11.54%	88.50%	191.82%	-
Property Expenses	118	90	77	37	5.9
Selling, General & Administrative	48	84	58	49.6	12.6
Total Operating Expenses	166	174	135	86.6	18.5
Operating Income	373	261	255	120.3	52.4
Interest Expense	-137	-184	-194	-11.5	-10.9
Interest & Investment Income	8	17	3	0.1	1.1
Currency Exchange Gain (Loss)	-1	10	-9	-1	-
Other Non-Operating Income	-10	-11	-3	-6.3	-3.6
EBT Excluding Unusual Items	233	93	52	101.6	39
Impairment of Goodwill	-	-7	-10	-6.5	-
Gain (Loss) on Sale of Assets	-	-	-	4.6	-
Asset Writedown	234	1	-162	252.7	124.1
Pretax Income	467	87	-120	352.4	163.1
Income Tax Expense	117	50	17	85	32.8
Earnings From Continuing Operations	350	37	-137	267.4	130.3
Minority Interest in Earnings	-	-1	4	-9.9	-
Net Income	350	36	-133	257.5	130.3
Net Income to Common	350	36	-133	257.5	130.3
Net Income Growth	872.22%	-	-	97.62%	-
Basic Shares Outstanding	165	142	100	77	54
Diluted Shares Outstanding	165	142	100	77	54
Shares Change (YoY)	15.86%	41.34%	30.17%	43.22%	-
EPS (Basic)	2.13	0.25	-1.32	3.34	2.42
EPS (Diluted)	2.13	0.25	-1.32	3.34	2.42
EPS Growth	739.15%	-	-	37.98%	-
Operating Margin	69.20%	60.00%	65.39%	58.14%	73.91%
Profit Margin	64.94%	8.28%	-34.10%	124.46%	183.78%
EBITDA	377	262	-	-	-
EBITDA Margin	69.94%	60.23%	-	-	-
D&A For Ebitda	4	1	-	-	-
EBIT	373	261	255	120.3	52.4
EBIT Margin	69.20%	60.00%	65.39%	58.14%	73.91%
Effective Tax Rate	25.05%	57.47%	-	24.12%	20.11%

Updated Dec 31, 2025. Source: S&P Global Market Intelligence. Real Estate template. Financial Sources.