Prisma Properties AB Income Statement

Financials in millions SEK. Fiscal year is January - December.

Millions SEK. Fiscal year is Jan - Dec.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jun '26 Jun 30, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Rental Revenue	618	539	435	390	206.9	70.9
Total Revenue	633	539	435	390	206.9	70.9
Revenue Growth (YoY	32.98%	23.91%	11.54%	88.50%	191.82%	-
Property Expenses	133	118	90	77	37	5.9
Selling, General & Administrative	50	48	84	58	49.6	12.6
Total Operating Expenses	183	166	174	135	86.6	18.5
Operating Income	450	373	261	255	120.3	52.4
Interest Expense	-164	-129	-184	-194	-11.5	-10.9
Interest & Investment Income	4	8	17	3	0.1	1.1
Currency Exchange Gain (Loss)	-2	-1	10	-9	-1	-
Other Non-Operating Income	4	-18	-11	-3	-6.3	-3.6
EBT Excluding Unusual Items	292	233	93	52	101.6	39
Impairment of Goodwill	-	-	-7	-10	-6.5	-
Gain (Loss) on Sale of Assets	-	-	-	-	4.6	-
Asset Writedown	286	234	1	-162	252.7	124.1
Pretax Income	578	467	87	-120	352.4	163.1
Income Tax Expense	127	117	50	17	85	32.8
Earnings From Continuing Operations	451	350	37	-137	267.4	130.3
Minority Interest in Earnings	-	-	-1	4	-9.9	-
Net Income	451	350	36	-133	257.5	130.3
Net Income to Common	451	350	36	-133	257.5	130.3
Net Income Growth	96.94%	872.22%	-	-	97.62%	-
Basic Shares Outstanding	165	165	142	100	77	54
Diluted Shares Outstanding	165	165	142	100	77	54
Shares Change (YoY)	-0.07%	15.86%	41.34%	30.17%	43.22%	-
EPS (Basic)	2.74	2.13	0.25	-1.32	3.34	2.42
EPS (Diluted)	2.74	2.13	0.25	-1.32	3.34	2.42
EPS Growth	97.09%	739.15%	-	-	37.98%	-
Operating Margin	71.09%	69.20%	60.00%	65.39%	58.14%	73.91%
Profit Margin	71.25%	64.94%	8.28%	-34.10%	124.46%	183.78%
EBITDA	454	377	262	-	-	-
EBITDA Margin	71.72%	69.94%	60.23%	-	-	-
D&A For Ebitda	4	4	1	-	-	-
EBIT	450	373	261	255	120.3	52.4
EBIT Margin	71.09%	69.20%	60.00%	65.39%	58.14%	73.91%
Effective Tax Rate	21.97%	25.05%	57.47%	-	24.12%	20.11%