Promimic AB (publ) (STO:PRO)
Sweden
· Delayed Price · Currency is SEK 18.20
-0.75 (-3.96%)
Jun 5, 2025, 4:29 PM CET
Promimic AB Income Statement
Financials in millions SEK. Fiscal year is January - December.
Millions SEK. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2018 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2018 - 2019 |
| Revenue | 49.94 | 48.91 | 39.21 | 17.07 | 8.07 | 5.61 | Upgrade
|
| Revenue Growth (YoY) | 18.83% | 24.73% | 129.65% | 111.65% | 43.80% | -2.31% | Upgrade
|
| Cost of Revenue | 1.63 | 0.92 | 0.7 | 0.45 | 0.46 | 0.46 | Upgrade
|
| Gross Profit | 48.31 | 47.99 | 38.52 | 16.63 | 7.61 | 5.15 | Upgrade
|
| Selling, General & Admin | 51.14 | 50.74 | 43.57 | 29.33 | 21.2 | 17.04 | Upgrade
|
| Other Operating Expenses | 1.25 | 0.94 | 0.86 | 0.32 | -0.04 | -0.22 | Upgrade
|
| Operating Expenses | 57.53 | 56.76 | 48.55 | 33 | 23 | 18.52 | Upgrade
|
| Operating Income | -9.21 | -8.78 | -10.04 | -16.37 | -15.39 | -13.37 | Upgrade
|
| Interest Expense | -0 | - | -0.09 | -0.17 | -0.15 | -0.15 | Upgrade
|
| Interest & Investment Income | 0.64 | 0.83 | 1.24 | 0.54 | - | - | Upgrade
|
| Currency Exchange Gain (Loss) | 0.2 | 0.52 | 1.07 | 0.62 | 0.49 | 0.17 | Upgrade
|
| Other Non Operating Income (Expenses) | 0.32 | 0.32 | 0 | - | - | - | Upgrade
|
| Pretax Income | -8.05 | -7.11 | -7.82 | -15.39 | -15.05 | -13.36 | Upgrade
|
| Income Tax Expense | 5.48 | 5.44 | 1.4 | 0.5 | 0.14 | 0.06 | Upgrade
|
| Net Income | -13.53 | -12.55 | -9.22 | -15.89 | -15.19 | -13.42 | Upgrade
|
| Net Income to Common | -13.53 | -12.55 | -9.22 | -15.89 | -15.19 | -13.42 | Upgrade
|
| Shares Outstanding (Basic) | 19 | 19 | 18 | 16 | 12 | 11 | Upgrade
|
| Shares Outstanding (Diluted) | 19 | 19 | 18 | 16 | 12 | 11 | Upgrade
|
| Shares Change (YoY) | 2.23% | 1.59% | 16.96% | 27.57% | 11.22% | - | Upgrade
|
| EPS (Basic) | -0.72 | -0.67 | -0.50 | -1.01 | -1.23 | -1.20 | Upgrade
|
| EPS (Diluted) | -0.72 | -0.67 | -0.50 | -1.01 | -1.23 | -1.20 | Upgrade
|
| Free Cash Flow | -12.03 | -13.7 | -9.54 | -16.44 | -14.76 | -10.67 | Upgrade
|
| Free Cash Flow Per Share | -0.64 | -0.73 | -0.52 | -1.04 | -1.19 | -0.96 | Upgrade
|
| Gross Margin | 96.74% | 98.11% | 98.22% | 97.37% | 94.34% | 91.73% | Upgrade
|
| Operating Margin | -18.45% | -17.94% | -25.60% | -95.89% | -190.73% | -238.38% | Upgrade
|
| Profit Margin | -27.10% | -25.66% | -23.52% | -93.05% | -188.26% | -239.20% | Upgrade
|
| Free Cash Flow Margin | -24.09% | -28.02% | -24.32% | -96.26% | -182.92% | -190.20% | Upgrade
|
| EBITDA | -5.22 | -4.83 | -7.07 | -14.57 | -13.55 | -12.43 | Upgrade
|
| EBITDA Margin | -10.44% | -9.88% | -18.02% | -85.30% | -167.98% | -221.51% | Upgrade
|
| D&A For EBITDA | 4 | 3.94 | 2.97 | 1.81 | 1.84 | 0.95 | Upgrade
|
| EBIT | -9.21 | -8.78 | -10.04 | -16.37 | -15.39 | -13.37 | Upgrade
|
| EBIT Margin | -18.45% | -17.94% | -25.60% | -95.89% | -190.73% | -238.38% | Upgrade
|
| Revenue as Reported | 50.9 | 49.36 | 40.13 | 17.71 | 8.43 | 6.3 | Upgrade
|
Updated Feb 25, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.