Promimic AB (publ) (STO:PRO)
Sweden
· Delayed Price · Currency is SEK 24.00
+2.50 (11.63%)
At close: Feb 17, 2025
Promimic AB Income Statement
Financials in millions SEK. Fiscal year is January - December.
Millions SEK. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2018 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '24 Sep 30, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | 2018 |
| Revenue | 44.74 | 39.21 | 17.07 | 8.07 | 5.61 | 5.74 | Upgrade
|
| Revenue Growth (YoY) | 30.09% | 129.65% | 111.65% | 43.80% | -2.31% | -50.91% | Upgrade
|
| Cost of Revenue | 0.97 | 0.7 | 0.45 | 0.46 | 0.46 | 0.08 | Upgrade
|
| Gross Profit | 43.77 | 38.52 | 16.63 | 7.61 | 5.15 | 5.66 | Upgrade
|
| Selling, General & Admin | 49.88 | 43.57 | 29.33 | 21.2 | 17.04 | 15.25 | Upgrade
|
| Other Operating Expenses | 0.42 | 0.86 | 0.32 | -0.04 | -0.22 | -0.07 | Upgrade
|
| Operating Expenses | 55.4 | 48.55 | 33 | 23 | 18.52 | 16.73 | Upgrade
|
| Operating Income | -11.63 | -10.04 | -16.37 | -15.39 | -13.37 | -11.06 | Upgrade
|
| Interest Expense | -0.11 | -0.09 | -0.17 | -0.15 | -0.15 | -0.32 | Upgrade
|
| Interest & Investment Income | 1.28 | 1.39 | 0.54 | - | - | 0.09 | Upgrade
|
| Currency Exchange Gain (Loss) | 0.88 | 0.92 | 0.62 | 0.49 | 0.17 | - | Upgrade
|
| Other Non Operating Income (Expenses) | -0.02 | 0 | - | - | - | - | Upgrade
|
| Pretax Income | -9.61 | -7.82 | -15.39 | -15.05 | -13.36 | -11.29 | Upgrade
|
| Income Tax Expense | 1.49 | 1.4 | 0.5 | 0.14 | 0.06 | - | Upgrade
|
| Net Income | -11.1 | -9.22 | -15.89 | -15.19 | -13.42 | -11.29 | Upgrade
|
| Net Income to Common | -11.1 | -9.22 | -15.89 | -15.19 | -13.42 | -11.29 | Upgrade
|
| Shares Outstanding (Basic) | 19 | 18 | 16 | 12 | 11 | - | Upgrade
|
| Shares Outstanding (Diluted) | 19 | 18 | 16 | 12 | 11 | - | Upgrade
|
| Shares Change (YoY) | 6.20% | 16.96% | 27.56% | 11.22% | - | - | Upgrade
|
| EPS (Basic) | -0.59 | -0.50 | -1.01 | -1.23 | -1.20 | - | Upgrade
|
| EPS (Diluted) | -0.60 | -0.50 | -1.01 | -1.23 | -1.20 | - | Upgrade
|
| Free Cash Flow | -17.08 | -9.54 | -16.44 | -14.76 | -10.67 | - | Upgrade
|
| Free Cash Flow Per Share | -0.92 | -0.52 | -1.04 | -1.19 | -0.96 | - | Upgrade
|
| Gross Margin | 97.83% | 98.22% | 97.37% | 94.33% | 91.73% | 98.64% | Upgrade
|
| Operating Margin | -26.01% | -25.60% | -95.89% | -190.73% | -238.38% | -192.66% | Upgrade
|
| Profit Margin | -24.81% | -23.52% | -93.05% | -188.26% | -239.20% | -196.69% | Upgrade
|
| Free Cash Flow Margin | -38.18% | -24.32% | -96.26% | -182.92% | -190.20% | - | Upgrade
|
| EBITDA | -7.68 | -7.07 | -14.57 | -13.55 | -12.43 | -9.51 | Upgrade
|
| EBITDA Margin | -17.16% | -18.02% | -85.31% | -167.98% | -221.52% | -165.64% | Upgrade
|
| D&A For EBITDA | 3.96 | 2.97 | 1.81 | 1.84 | 0.95 | 1.55 | Upgrade
|
| EBIT | -11.63 | -10.04 | -16.37 | -15.39 | -13.37 | -11.06 | Upgrade
|
| EBIT Margin | -26.01% | -25.60% | -95.89% | -190.73% | -238.38% | -192.66% | Upgrade
|
| Revenue as Reported | 45.71 | 40.13 | 17.71 | 8.43 | 6.3 | 5.82 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.