Qben Infra AB (publ) (STO:QBEN)
5.42
-0.06 (-1.09%)
At close: Sep 1, 2026
Qben Infra AB Income Statement
Financials in millions SEK. Fiscal year is January - December.
Millions SEK. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 |
Operating Revenue | 1,007 | 1,032 | 172.59 | 705.2 | 582.61 |
Other Revenue | 0 | - | - | 38.85 | -0 |
| 1,007 | 1,032 | 172.59 | 744.05 | 582.61 | |
Revenue Growth | 245.81% | 498.17% | -76.80% | 27.71% | - |
Cost of Revenue | 530.54 | 523.68 | 104.79 | 585.49 | 461.03 |
Gross Profit | 476.23 | 508.7 | 67.81 | 158.55 | 121.59 |
Selling, General & Admin | 571.51 | 548.93 | 102.52 | 100.96 | 94.74 |
Other Operating Expenses | -18.32 | 1.82 | -27.65 | - | -0.19 |
Operating Expenses | 656.79 | 670.14 | 83.28 | 108.61 | 101.07 |
Operating Income | -180.56 | -161.44 | -15.47 | 49.95 | 20.52 |
Interest Expense | -73.53 | -126.53 | -16.91 | -6.6 | -4.76 |
Interest & Investment Income | 0.44 | 3.29 | 6.13 | 1.88 | 1.32 |
Earnings From Equity Investments | - | - | 0.11 | - | - |
Currency Exchange Gain (Loss) | -24.83 | -24.83 | - | - | - |
Other Non Operating Income (Expenses) | -37.9 | -37.91 | -0 | -0 | 0 |
EBT Excluding Unusual Items | -316.39 | -347.41 | -26.15 | 45.22 | 17.08 |
Merger & Restructuring Charges | -1.02 | -1.02 | - | - | - |
Gain (Loss) on Sale of Investments | - | - | 0.18 | -3.53 | -8.91 |
Gain (Loss) on Sale of Assets | - | - | - | -0.28 | 35.98 |
Other Unusual Items | - | - | -52.26 | - | - |
Pretax Income | -317.41 | -348.43 | -78.23 | 41.41 | 44.15 |
Income Tax Expense | -14.52 | -10.68 | -5.44 | 12.02 | 3.96 |
Earnings From Continuing Operations | -302.89 | -337.76 | -72.78 | 29.39 | 40.19 |
Earnings From Discontinued Operations | 186.18 | -39.06 | -52.01 | - | - |
Net Income to Company | -116.71 | -376.81 | -124.79 | 29.39 | 40.19 |
Minority Interest in Earnings | - | - | - | - | 0.31 |
Net Income | -116.71 | -376.81 | -124.79 | 29.39 | 40.51 |
Net Income to Common | -116.71 | -376.81 | -124.79 | 29.39 | 40.51 |
Net Income Growth | - | - | - | -27.45% | - |
Shares Outstanding (Basic) | 81 | 78 | 40 | 36 | 36 |
Shares Outstanding (Diluted) | 81 | 78 | 40 | 36 | 36 |
Shares Change | 55.72% | 92.31% | 12.06% | - | - |
EPS (Basic) | -1.45 | -4.86 | -3.09 | 0.82 | 1.13 |
EPS (Diluted) | -1.45 | -4.86 | -3.09 | 0.82 | 1.13 |
EPS Growth | - | - | - | -27.45% | - |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 |
Free Cash Flow | -121.61 | -256.28 | 101.58 | 1.37 | -3.9 |
Free Cash Flow Per Share | -1.51 | -3.30 | 2.52 | 0.04 | -0.11 |
Gross Margin | 47.30% | 49.27% | 39.29% | 21.31% | 20.87% |
Operating Margin | -17.93% | -15.64% | -8.97% | 6.71% | 3.52% |
Profit Margin | -11.59% | -36.50% | -72.30% | 3.95% | 6.95% |
Free Cash Flow Margin | -12.08% | -24.82% | 58.85% | 0.18% | -0.67% |
EBITDA | -160.88 | -125.98 | -12.59 | 51.5 | 21.88 |
EBITDA Margin | -15.98% | -12.20% | -7.30% | 6.92% | 3.76% |
D&A For EBITDA | 19.68 | 35.47 | 2.88 | 1.56 | 1.37 |
EBIT | -180.56 | -161.44 | -15.47 | 49.95 | 20.52 |
EBIT Margin | -17.93% | -15.64% | -8.97% | 6.71% | 3.52% |
Effective Tax Rate | - | - | - | 29.03% | 8.97% |
Revenue as Reported | 1,041 | 1,046 | 200.37 | 744.05 | - |