Qben Infra AB (publ) (STO:QBEN)
Sweden · Delayed Price · Currency is SEK 8.00
+0.02 (0.25%)
At close: Jul 24, 2026
Qben Infra AB Income Statement
Financials in millions SEK. Fiscal year is January - December.
Millions SEK. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 1,080 | 1,046 | 203.4 | 744.05 | 619 | 804 | |
Revenue Growth (YoY) | 90.33% | 414.40% | -72.66% | 20.20% | -23.01% | 38.61% |
Cost of Revenue | 440.4 | 523.68 | 104.79 | 585.49 | 461 | 680 |
Gross Profit | 639.53 | 522.63 | 98.62 | 158.55 | 158 | 124 |
Selling, General & Admin | 568.52 | 548.93 | 102.52 | 100.96 | 95 | 105 |
Depreciation & Amortization Expenses | 103.16 | 119.39 | 8.41 | 7.65 | 7 | 0 |
Other Operating Expenses | 19.47 | 16.77 | 52.28 | 0.28 | 0 | 0 |
Total Operating Expenses | 691.15 | 685.09 | 163.21 | 108.89 | 102 | 105 |
Operating Income | -159.19 | -162.46 | -64.59 | 49.66 | 56 | 19 |
Interest Income | 9.03 | 3.29 | 6.13 | 1.88 | 1 | 1 |
Interest Expense | -140.53 | -189.26 | -16.73 | -10.13 | -14 | -1 |
Total Non-Operating Income (Expense) | -131.5 | -185.97 | -10.61 | -8.26 | -13 | 0 |
Pretax Income | -232.99 | -348.43 | -75.19 | 46.41 | 44 | 19 |
Provision for Income Taxes | -10.01 | -10.68 | -5.44 | 12.02 | 4 | 4 |
Net Income | -128.83 | -337.76 | -69.75 | 29.39 | 40 | 15 |
Minority Interest in Earnings | - | - | - | - | 0 | 6 |
Earnings From Discontinued Operations | 190.89 | -39.06 | -55.04 | - | - | - |
Net Income to Common | 62.06 | -376.81 | -124.79 | 29.39 | 41 | 8 |
Net Income Growth | - | - | - | -28.33% | 412.50% | -46.04% |
Shares Outstanding (Basic) | 80 | 78 | 40 | 36 | 36 | 36 |
Shares Outstanding (Diluted) | 80 | 78 | 40 | 36 | 36 | 36 |
Shares Change (YoY) | 18.72% | 92.31% | 12.06% | - | - | - |
EPS (Basic) | -1.41 | -4.64 | -3.09 | 0.67 | 1.13 | 0.24 |
EPS (Diluted) | -1.41 | -4.64 | -3.09 | 0.67 | 1.13 | 0.24 |
EPS Growth | - | - | - | -40.71% | 370.83% | - |
Free Cash Flow | 137.3 | -256.28 | 101.58 | 1.37 | -3.9 | -14 |
Free Cash Flow Growth | - | - | 7341.39% | - | - | - |
Free Cash Flow Per Share | 1.72 | -3.30 | 2.52 | 0.04 | -0.11 | -0.39 |
Gross Margin | 59.22% | 49.95% | 48.48% | 21.31% | 25.52% | 15.42% |
Operating Margin | -14.74% | -15.53% | -31.75% | 6.67% | 9.05% | 2.36% |
Profit Margin | -11.93% | -32.28% | -34.29% | 3.95% | 6.46% | 1.87% |
FCF Margin | 12.71% | -24.49% | 49.94% | 0.18% | -0.63% | -1.74% |
EBITDA | -159.19 | -162.46 | -64.59 | 49.66 | 62.52 | 19 |
EBITDA Margin | -14.74% | -15.53% | -31.75% | 6.67% | 10.10% | 2.36% |
EBIT | -159.19 | -162.46 | -64.59 | 49.66 | 56 | 19 |
EBIT Margin | -14.74% | -15.53% | -31.75% | 6.67% | 9.05% | 2.36% |
Effective Tax Rate | 4.30% | 3.06% | 7.24% | 25.91% | 9.09% | 21.05% |