Qualisys Holding AB (publ) (STO:QSYS)

Qualisys Holding AB Income Statement

Financials in millions SEK. Fiscal year is January - December.

Fiscal Year	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Revenue	254.17	249.29	233.31	179.93	144.61
Revenue Growth (YoY)	1.96%	6.85%	29.67%	24.43%	-
Cost of Revenue	71.38	71.83	70.49	62.83	43.86
Gross Profit	182.79	177.46	162.82	117.1	100.75
Selling, General & Admin	125.18	119.74	101.58	85.74	72.62
Other Operating Expenses	5.43	4.01	-1.14	-4.33	0.54
Operating Expenses	141.04	132.93	109.57	84.7	75.82
Operating Income	41.76	44.53	53.25	32.4	24.93
Interest Expense	-1.06	-3.07	-2.75	-0.09	-0.19
Interest & Investment Income	1.72	2.24	1.3	0.14	0.02
Currency Exchange Gain (Loss)	8.11	6	4.51	-0.22	-1.05
Other Non Operating Income (Expenses)	0.35	0.33	-	-3.34	-2.57
Pretax Income	50.87	50.02	56.31	28.89	21.14
Income Tax Expense	11.04	10.87	11.52	6.18	4.86
Net Income	39.83	39.15	44.79	22.71	16.29
Net Income to Common	39.83	39.15	44.79	22.71	16.29
Net Income Growth	1.74%	-12.60%	97.20%	39.45%	-
Free Cash Flow	60.95	40.58	36.67	18.84	23.53
Dividend Per Share	3.000	-	-	-	-
Gross Margin	71.92%	71.19%	69.79%	65.08%	69.67%
Operating Margin	16.43%	17.86%	22.82%	18.01%	17.24%
Profit Margin	15.67%	15.70%	19.20%	12.62%	11.26%
Free Cash Flow Margin	23.98%	16.28%	15.72%	10.47%	16.27%
EBITDA	43.53	46.47	55.45	34.58	26.93
EBITDA Margin	17.13%	18.64%	23.77%	19.22%	18.62%
D&A For EBITDA	1.77	1.94	2.2	2.18	2
EBIT	41.76	44.53	53.25	32.4	24.93
EBIT Margin	16.43%	17.86%	22.82%	18.01%	17.24%
Effective Tax Rate	21.70%	21.73%	20.45%	21.38%	22.96%
Revenue as Reported	262.9	255.99	239.45	184.27	146.51

Source: S&P Global Market Intelligence. Standard template. Financial Sources.