Qualisys Holding AB Income Statement

Financials in millions SEK. Fiscal year is January - December.

Millions SEK. Fiscal year is Jan - Dec.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Mar '26 Mar 31, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Revenue	249.77	269.05	254.17	249.29	233.31	179.93
Revenue Growth (YoY)	-6.83%	5.85%	1.96%	6.85%	29.67%	24.43%
Cost of Revenue	71.3	76.75	71.38	71.83	70.49	62.83
Gross Profit	178.48	192.29	182.79	177.46	162.82	117.1
Selling, General & Admin	129.07	132.6	125.18	119.74	101.58	85.74
Other Operating Expenses	5.8	6.74	5.43	4.01	-1.14	-4.33
Operating Expenses	143.95	148.52	141.04	132.93	109.57	84.7
Operating Income	34.53	43.77	41.76	44.53	53.25	32.4
Interest Expense	-1.88	-4.87	-1.06	-3.07	-2.75	-0.09
Interest & Investment Income	1.76	1.76	1.72	2.24	1.3	0.14
Currency Exchange Gain (Loss)	6.41	6.41	8.11	6	4.51	-0.22
Other Non Operating Income (Expenses)	0.49	0.16	0.35	0.33	-	-3.34
Pretax Income	41.3	47.23	50.87	50.02	56.31	28.89
Income Tax Expense	9.45	10.6	11.04	10.87	11.52	6.18
Net Income	31.85	36.62	39.83	39.15	44.79	22.71
Net Income to Common	31.85	36.62	39.83	39.15	44.79	22.71
Net Income Growth	-18.51%	-8.05%	1.74%	-12.60%	97.20%	39.45%
Shares Outstanding (Basic)	10	10	10	10	10	10
Shares Outstanding (Diluted)	10	10	10	10	10	10
EPS (Basic)	3.19	3.66	3.98	3.91	4.48	2.27
EPS (Diluted)	3.19	3.66	3.98	3.91	4.48	2.27
EPS Growth	-18.51%	-8.05%	1.74%	-12.60%	97.20%	-
Free Cash Flow	24.06	21.47	54.36	40.58	36.67	18.84
Free Cash Flow Per Share	2.41	2.15	5.44	4.06	3.67	1.88
Dividend Per Share	3.000	3.000	3.000	-	-	-
Gross Margin	71.46%	71.47%	71.92%	71.19%	69.79%	65.08%
Operating Margin	13.82%	16.27%	16.43%	17.86%	22.82%	18.01%
Profit Margin	12.75%	13.61%	15.67%	15.70%	19.20%	12.62%
Free Cash Flow Margin	9.63%	7.98%	21.39%	16.28%	15.72%	10.47%
EBITDA	34.56	45.7	43.53	46.47	55.45	34.58
EBITDA Margin	13.84%	16.98%	17.13%	18.64%	23.77%	19.22%
D&A For EBITDA	0.04	1.93	1.77	1.94	2.2	2.18
EBIT	34.53	43.77	41.76	44.53	53.25	32.4
EBIT Margin	13.82%	16.27%	16.43%	17.86%	22.82%	18.01%
Effective Tax Rate	22.88%	22.45%	21.70%	21.73%	20.45%	21.38%
Revenue as Reported	275.85	275.85	262.9	255.99	239.45	184.27

Source: S&P Global Market Intelligence. Standard template. Financial Sources.