Railcare Group AB (publ) (STO:RAIL)
Sweden flag Sweden · Delayed Price · Currency is SEK
37.40
+1.10 (3.03%)
Aug 7, 2026, 5:29 PM CET

Railcare Group AB Financials Overview

Millions SEK. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
721.74697.22660.61582.49512.27452.65
Revenue Growth
9.60%5.54%13.41%13.71%13.17%7.49%
Gross Profit
456.54429.17371.58320.56243.37248.8
Operating Income
82.4467.6466.2870.2952.3756.22
Net Income
46.0239.8130.3944.136.7840.51
Earnings Per Share
1.911.651.261.831.521.68
EPS Growth
52.80%30.95%-31.15%20.39%-9.52%-7.69%

Revenue by Segment

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Contracting
259.79248.35278.49---
Transports
392.89379.99321.28---
Technology
120.5121.03127.1281.1288.1237.2
Group-Wide
64.9362.5251.3245.2936.7535.45
Sales between Segments
-141.46-144.32-142.91-151.78-129.21-87.1
Total
696.64667.57635.3564.22497.03437.95

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
26.9266.361.6939.4331.9838.56
Total Debt
605.36634.97591.82461.8218.06217.72
Net Cash (Debt)
-578.44-568.68-530.13-422.36-186.09-179.16
Net Cash Growth
------
Net Cash Per Share
-23.98-23.57-21.98-17.51-7.71-7.43

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
169.45166.93151.72135.9967.4100.24
Capital Expenditures
-36.99-41.53-60.5-57.36-53.11-42.22
Free Cash Flow
132.45125.491.2278.6214.2958.02
Free Cash Flow Growth
53.12%37.47%16.02%450.26%-75.37%97.06%

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
63.26%61.55%56.25%55.03%47.51%54.97%
Operating Margin
11.42%9.70%10.03%12.07%10.22%12.42%
Pretax Margin
8.32%7.51%6.17%9.93%9.16%11.41%
Profit Margin
6.38%5.71%4.60%7.57%7.18%8.95%
FCF Margin
18.35%17.99%13.81%13.50%2.79%12.82%

Dividends

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Dividend Per Share
0.7000.7000.7000.7000.6000.600
Dividend Per Share Growth
0%0%0%16.67%0%0%
Dividend Yield
1.93%2.43%2.78%2.70%3.01%2.65%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
19.0317.4220.0012.1313.1313.45
Forward PE
-9.319.4210.3310.3716.14
P/FCF Ratio
6.615.536.666.8133.709.40
PS Ratio
1.230.990.920.920.941.20