Railcare Group AB (publ) (STO:RAIL)
Sweden flag Sweden · Delayed Price · Currency is SEK
31.10
-1.40 (-4.31%)
Aug 27, 2026, 5:29 PM CET

Railcare Group AB Financials Overview

Millions SEK. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
710.79667.57635.3564.22497.04437.95
Revenue Growth
13.32%5.08%12.60%13.52%13.49%9.13%
Gross Profit
547.38494.3435.54387.9303.89296.96
Operating Income
87.9370.566.3970.2652.6153.41
Net Income
50.0139.8130.3944.136.7840.51
Earnings Per Share
2.071.651.261.831.521.68
EPS Growth
80.82%31.00%-31.10%19.90%-9.21%-7.79%

Revenue by Segment

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Contracting
252.26248.35278.49---
Transports
416.13379.99321.28---
Technology
112.78121.03127.1281.1288.1237.2
Group-Wide
60.6462.5251.3245.2936.7535.45
Sales between Segments
-131.02-144.32-142.91-151.78-129.21-87.1
Total
710.79667.57635.3564.22497.03437.95

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
21.666.361.6939.4332.6339.22
Total Debt
579.25634.97591.82461.8218.06217.72
Net Cash (Debt)
-557.65-568.68-530.13-422.36-185.43-178.5
Net Cash Growth
------
Net Cash Per Share
-23.09-23.57-21.98-17.51-7.69-7.40

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
184.2166.93151.72135.9967.4100.24
Capital Expenditures
-33.74-41.53-60.5-57.36-53.11-42.22
Free Cash Flow
150.47125.491.2278.6214.2958.02
Free Cash Flow Growth
57.87%37.47%16.02%450.26%-75.37%97.06%

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
77.01%74.04%68.56%68.75%61.14%67.81%
Operating Margin
12.37%10.56%10.45%12.45%10.59%12.20%
Pretax Margin
9.14%7.84%6.42%10.26%9.44%11.80%
Profit Margin
7.04%5.96%4.78%7.82%7.40%9.25%
FCF Margin
21.17%18.78%14.36%13.93%2.88%13.25%

Dividends

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Dividend Per Share
0.7000.7000.7000.7000.6000.600
Dividend Per Share Growth
0%0%0%16.67%0%0%
Dividend Yield
2.05%2.48%2.91%3.39%3.34%3.04%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
15.0217.4220.0112.1413.0913.46
Forward PE
-9.319.4210.3310.3716.14
P/FCF Ratio
5.055.536.676.8133.709.40
PS Ratio
1.071.040.960.950.971.25