Raketech Group Holding PLC (STO:RAKE)
Sweden flag Sweden · Delayed Price · Currency is SEK
3.500
0.00 (0.00%)
May 2, 2025, 5:29 PM CET

Raketech Group Holding Income Statement

Millions EUR. Fiscal year is Jan - Dec.
Fiscal Year
FY 2024 FY 2023 FY 2022 FY 2021 FY 2020 2015 - 2019
Period Ending
Dec '24 Dec '23 Dec '22 Dec '21 Dec '20 2015 - 2019
Revenue
61.1877.6952.6438.5129.39
Upgrade
Revenue Growth (YoY)
-21.25%47.57%36.70%31.02%22.95%
Upgrade
Cost of Revenue
36.0742.7323.4116.3113.26
Upgrade
Gross Profit
25.1134.9629.2422.2116.14
Upgrade
Selling, General & Admin
0.20.250.150.140.16
Upgrade
Other Operating Expenses
9.9311.358.915.823.73
Upgrade
Operating Expenses
21.2523.716.8312.859.51
Upgrade
Operating Income
3.8511.2612.419.366.62
Upgrade
Interest Expense
-0.85-1.45-1.04-0.44-0.93
Upgrade
Other Non Operating Income (Expenses)
-1.69-2.74-1.36-1.280.01
Upgrade
EBT Excluding Unusual Items
1.327.0710.017.645.71
Upgrade
Impairment of Goodwill
-1.21----
Upgrade
Gain (Loss) on Sale of Assets
----0.35
Upgrade
Asset Writedown
-57.67----
Upgrade
Other Unusual Items
-0.41---
Upgrade
Pretax Income
-57.567.4810.017.646.05
Upgrade
Income Tax Expense
-1.010.871.680.510.46
Upgrade
Earnings From Continuing Operations
-56.556.618.337.135.59
Upgrade
Minority Interest in Earnings
----0.02
Upgrade
Net Income
-56.556.618.337.135.62
Upgrade
Net Income to Common
-56.556.618.337.135.62
Upgrade
Net Income Growth
--20.70%16.84%26.97%-22.38%
Upgrade
Shares Outstanding (Basic)
4342423937
Upgrade
Shares Outstanding (Diluted)
4350454039
Upgrade
Shares Change (YoY)
-13.41%11.57%11.98%3.78%0.77%
Upgrade
EPS (Basic)
-1.310.160.200.180.15
Upgrade
EPS (Diluted)
-1.310.130.190.180.15
Upgrade
EPS Growth
--31.58%5.56%20.00%-21.05%
Upgrade
Free Cash Flow
16.1520.9818.7314.5812.39
Upgrade
Free Cash Flow Per Share
0.370.420.420.360.32
Upgrade
Dividend Per Share
--0.094--
Upgrade
Gross Margin
41.04%45.00%55.54%57.66%54.90%
Upgrade
Operating Margin
6.30%14.49%23.58%24.30%22.54%
Upgrade
Profit Margin
-92.44%8.51%15.83%18.52%19.11%
Upgrade
Free Cash Flow Margin
26.40%27.01%35.57%37.87%42.15%
Upgrade
EBITDA
13.9222.6219.615.8411.6
Upgrade
EBITDA Margin
22.75%29.12%37.24%41.14%39.46%
Upgrade
D&A For EBITDA
10.0611.367.196.494.98
Upgrade
EBIT
3.8511.2612.419.366.62
Upgrade
EBIT Margin
6.30%14.49%23.58%24.30%22.54%
Upgrade
Effective Tax Rate
-11.61%16.77%6.65%7.58%
Upgrade
Updated Feb 19, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.