Raketech Group Holding PLC (STO: RAKE)
Sweden
· Delayed Price · Currency is SEK 7.39
+0.12 (1.65%)
Aug 30, 2024, 5:29 PM CET
Raketech Group Holding Income Statement
Financials in millions EUR. Fiscal year is January - December.
Millions EUR. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2018 - 2015 |
|---|---|---|---|---|---|---|---|
Period Ending | Jun '24 Jun 30, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | 2018 - 2015 |
| Revenue | 80.22 | 77.69 | 52.64 | 38.51 | 29.39 | 23.91 | Upgrade
|
| Revenue Growth (YoY) | 29.27% | 47.57% | 36.69% | 31.02% | 22.95% | -6.46% | Upgrade
|
| Cost of Revenue | 47.37 | 42.73 | 23.41 | 16.31 | 13.26 | 9.43 | Upgrade
|
| Gross Profit | 32.84 | 34.96 | 29.24 | 22.21 | 16.14 | 14.47 | Upgrade
|
| Selling, General & Admin | 0.25 | 0.25 | 0.15 | 0.14 | 0.16 | 0.08 | Upgrade
|
| Other Operating Expenses | 11.15 | 10.94 | 8.91 | 5.82 | 3.73 | 2.56 | Upgrade
|
| Operating Expenses | 23.82 | 23.3 | 16.83 | 12.85 | 9.51 | 7.69 | Upgrade
|
| Operating Income | 9.03 | 11.66 | 12.41 | 9.36 | 6.62 | 6.78 | Upgrade
|
| Interest Expense | -1.34 | -1.45 | -1.04 | -0.44 | -0.93 | -0.96 | Upgrade
|
| Other Non Operating Income (Expenses) | -2.71 | -2.74 | -1.36 | -1.28 | 0.01 | - | Upgrade
|
| EBT Excluding Unusual Items | 4.98 | 7.48 | 10.01 | 7.64 | 5.71 | 5.82 | Upgrade
|
| Impairment of Goodwill | - | - | - | - | - | -0.34 | Upgrade
|
| Gain (Loss) on Sale of Assets | - | - | - | - | 0.35 | -0 | Upgrade
|
| Other Unusual Items | -0.41 | - | - | - | - | 1.93 | Upgrade
|
| Pretax Income | -6.71 | 7.48 | 10.01 | 7.64 | 6.05 | 7.41 | Upgrade
|
| Income Tax Expense | 0.97 | 0.87 | 1.68 | 0.51 | 0.46 | 0.26 | Upgrade
|
| Earnings From Continuing Operations | -7.68 | 6.61 | 8.33 | 7.13 | 5.59 | 7.15 | Upgrade
|
| Minority Interest in Earnings | - | - | - | - | 0.02 | 0.09 | Upgrade
|
| Net Income | -7.68 | 6.61 | 8.33 | 7.13 | 5.62 | 7.24 | Upgrade
|
| Preferred Dividends & Other Adjustments | 0 | 0 | - | - | - | - | Upgrade
|
| Net Income to Common | -7.68 | 6.61 | 8.33 | 7.13 | 5.62 | 7.24 | Upgrade
|
| Net Income Growth | - | -20.69% | 16.84% | 26.97% | -22.38% | 53.74% | Upgrade
|
| Shares Outstanding (Basic) | 43 | 42 | 42 | 39 | 37 | 38 | Upgrade
|
| Shares Outstanding (Diluted) | 43 | 50 | 45 | 40 | 39 | 38 | Upgrade
|
| Shares Change (YoY) | -10.11% | 11.57% | 11.98% | 3.78% | 0.77% | 21.78% | Upgrade
|
| EPS (Basic) | -0.18 | 0.16 | 0.20 | 0.18 | 0.15 | 0.19 | Upgrade
|
| EPS (Diluted) | -0.18 | 0.13 | 0.19 | 0.18 | 0.15 | 0.19 | Upgrade
|
| EPS Growth | - | -31.58% | 5.56% | 20.00% | -21.05% | 26.67% | Upgrade
|
| Free Cash Flow | 19.5 | 20.98 | 18.73 | 14.58 | 12.39 | 11.43 | Upgrade
|
| Free Cash Flow Per Share | 0.46 | 0.42 | 0.42 | 0.36 | 0.32 | 0.30 | Upgrade
|
| Dividend Per Share | - | - | 0.094 | - | - | - | Upgrade
|
| Gross Margin | 40.94% | 45.00% | 55.54% | 57.66% | 54.90% | 60.54% | Upgrade
|
| Operating Margin | 11.25% | 15.01% | 23.58% | 24.30% | 22.54% | 28.36% | Upgrade
|
| Profit Margin | -9.58% | 8.51% | 15.83% | 18.52% | 19.11% | 30.27% | Upgrade
|
| Free Cash Flow Margin | 24.31% | 27.00% | 35.57% | 37.87% | 42.15% | 47.83% | Upgrade
|
| EBITDA | 20.6 | 23.03 | 19.6 | 15.84 | 11.6 | 10.68 | Upgrade
|
| EBITDA Margin | 25.68% | 29.64% | 37.24% | 41.14% | 39.46% | 44.67% | Upgrade
|
| D&A For EBITDA | 11.58 | 11.36 | 7.19 | 6.49 | 4.98 | 3.9 | Upgrade
|
| EBIT | 9.03 | 11.66 | 12.41 | 9.36 | 6.62 | 6.78 | Upgrade
|
| EBIT Margin | 11.25% | 15.01% | 23.58% | 24.30% | 22.54% | 28.36% | Upgrade
|
| Effective Tax Rate | - | 11.61% | 16.76% | 6.65% | 7.58% | 3.46% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.