Raketech Group Holding PLC (STO:RAKE)
Sweden flag Sweden · Delayed Price · Currency is SEK
1.968
+0.068 (3.58%)
At close: Feb 5, 2026

Raketech Group Holding Income Statement

Millions EUR. Fiscal year is Jan - Dec.
Fiscal Year
TTMFY 2024FY 2023FY 2022FY 2021FY 2020
Period Ending
Sep '25 Dec '24 Dec '23 Dec '22 Dec '21 Dec '20
41.6261.1877.6952.6438.5129.39
Revenue Growth (YoY)
-34.58%-21.25%47.57%36.70%31.02%22.95%
Cost of Revenue
21.6936.0742.7323.4116.3113.26
Gross Profit
19.9425.1134.9629.2422.2116.14
Selling, General & Admin
0.20.20.250.150.140.16
Other Operating Expenses
6.479.9311.358.915.823.73
Operating Expenses
1721.2523.716.8312.859.51
Operating Income
2.943.8511.2612.419.366.62
Interest Expense
-0.33-0.85-1.45-1.04-0.44-0.93
Other Non Operating Income (Expenses)
-1.74-1.69-2.74-1.36-1.280.01
EBT Excluding Unusual Items
0.861.327.0710.017.645.71
Impairment of Goodwill
-1.21-1.21----
Gain (Loss) on Sale of Assets
-----0.35
Asset Writedown
-47.25-57.67----
Other Unusual Items
--0.41---
Pretax Income
-47.2-57.567.4810.017.646.05
Income Tax Expense
-0.62-1.010.871.680.510.46
Earnings From Continuing Operations
-46.58-56.556.618.337.135.59
Minority Interest in Earnings
-----0.02
Net Income
-59.75-56.556.618.337.135.62
Net Income to Common
-59.75-56.556.618.337.135.62
Net Income Growth
---20.70%16.84%26.97%-22.38%
Shares Outstanding (Basic)
454342423937
Shares Outstanding (Diluted)
454350454039
Shares Change (YoY)
5.31%-13.41%11.57%11.98%3.78%0.77%
EPS (Basic)
-1.33-1.310.160.200.180.15
EPS (Diluted)
-1.33-1.310.130.190.180.15
EPS Growth
---31.58%5.56%20.00%-21.05%
Free Cash Flow
7.8216.1520.9818.7314.5812.39
Free Cash Flow Per Share
0.170.370.420.420.360.32
Dividend Per Share
---0.094--
Gross Margin
47.90%41.04%45.00%55.54%57.66%54.90%
Operating Margin
7.06%6.30%14.49%23.58%24.30%22.54%
Profit Margin
-143.56%-92.44%8.51%15.83%18.52%19.11%
Free Cash Flow Margin
18.78%26.40%27.01%35.57%37.87%42.15%
EBITDA
10.6713.9222.6219.615.8411.6
EBITDA Margin
25.64%22.75%29.12%37.24%41.14%39.46%
D&A For EBITDA
7.7310.0611.367.196.494.98
EBIT
2.943.8511.2612.419.366.62
EBIT Margin
7.06%6.30%14.49%23.58%24.30%22.54%
Effective Tax Rate
--11.61%16.77%6.65%7.58%
Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.