Raketech Group Holding PLC (STO:RAKE)
Sweden
· Delayed Price · Currency is SEK 2.750
+0.010 (0.36%)
May 23, 2025, 3:39 PM CET
Raketech Group Holding Income Statement
Financials in millions EUR. Fiscal year is January - December.
Millions EUR. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Revenue | 51.97 | 61.18 | 77.69 | 52.64 | 38.51 | 29.39 | Upgrade
|
| Revenue Growth (YoY) | -35.73% | -21.25% | 47.57% | 36.70% | 31.02% | 22.95% | Upgrade
|
| Cost of Revenue | 30.6 | 36.07 | 42.73 | 23.41 | 16.31 | 13.26 | Upgrade
|
| Gross Profit | 21.37 | 25.11 | 34.96 | 29.24 | 22.21 | 16.14 | Upgrade
|
| Selling, General & Admin | 0.2 | 0.2 | 0.25 | 0.15 | 0.14 | 0.16 | Upgrade
|
| Other Operating Expenses | 8.41 | 9.93 | 11.35 | 8.91 | 5.82 | 3.73 | Upgrade
|
| Operating Expenses | 19 | 21.25 | 23.7 | 16.83 | 12.85 | 9.51 | Upgrade
|
| Operating Income | 2.37 | 3.85 | 11.26 | 12.41 | 9.36 | 6.62 | Upgrade
|
| Interest Expense | -0.63 | -0.85 | -1.45 | -1.04 | -0.44 | -0.93 | Upgrade
|
| Other Non Operating Income (Expenses) | -1.52 | -1.69 | -2.74 | -1.36 | -1.28 | 0.01 | Upgrade
|
| EBT Excluding Unusual Items | 0.22 | 1.32 | 7.07 | 10.01 | 7.64 | 5.71 | Upgrade
|
| Impairment of Goodwill | -1.21 | -1.21 | - | - | - | - | Upgrade
|
| Gain (Loss) on Sale of Assets | - | - | - | - | - | 0.35 | Upgrade
|
| Asset Writedown | -57.67 | -57.67 | - | - | - | - | Upgrade
|
| Other Unusual Items | - | - | 0.41 | - | - | - | Upgrade
|
| Pretax Income | -58.66 | -57.56 | 7.48 | 10.01 | 7.64 | 6.05 | Upgrade
|
| Income Tax Expense | -1.09 | -1.01 | 0.87 | 1.68 | 0.51 | 0.46 | Upgrade
|
| Earnings From Continuing Operations | -57.56 | -56.55 | 6.61 | 8.33 | 7.13 | 5.59 | Upgrade
|
| Minority Interest in Earnings | - | - | - | - | - | 0.02 | Upgrade
|
| Net Income | -57.56 | -56.55 | 6.61 | 8.33 | 7.13 | 5.62 | Upgrade
|
| Net Income to Common | -57.56 | -56.55 | 6.61 | 8.33 | 7.13 | 5.62 | Upgrade
|
| Net Income Growth | - | - | -20.70% | 16.84% | 26.97% | -22.38% | Upgrade
|
| Shares Outstanding (Basic) | 44 | 43 | 42 | 42 | 39 | 37 | Upgrade
|
| Shares Outstanding (Diluted) | 44 | 43 | 50 | 45 | 40 | 39 | Upgrade
|
| Shares Change (YoY) | -10.92% | -13.41% | 11.57% | 11.98% | 3.78% | 0.77% | Upgrade
|
| EPS (Basic) | -1.31 | -1.31 | 0.16 | 0.20 | 0.18 | 0.15 | Upgrade
|
| EPS (Diluted) | -1.31 | -1.31 | 0.13 | 0.19 | 0.18 | 0.15 | Upgrade
|
| EPS Growth | - | - | -31.58% | 5.56% | 20.00% | -21.05% | Upgrade
|
| Free Cash Flow | 11.21 | 16.15 | 20.98 | 18.73 | 14.58 | 12.39 | Upgrade
|
| Free Cash Flow Per Share | 0.26 | 0.37 | 0.42 | 0.42 | 0.36 | 0.32 | Upgrade
|
| Dividend Per Share | - | - | - | 0.094 | - | - | Upgrade
|
| Gross Margin | 41.12% | 41.04% | 45.00% | 55.54% | 57.66% | 54.90% | Upgrade
|
| Operating Margin | 4.56% | 6.30% | 14.49% | 23.58% | 24.30% | 22.54% | Upgrade
|
| Profit Margin | -110.77% | -92.44% | 8.51% | 15.83% | 18.52% | 19.11% | Upgrade
|
| Free Cash Flow Margin | 21.58% | 26.40% | 27.01% | 35.57% | 37.87% | 42.15% | Upgrade
|
| EBITDA | 11.59 | 13.92 | 22.62 | 19.6 | 15.84 | 11.6 | Upgrade
|
| EBITDA Margin | 22.31% | 22.75% | 29.12% | 37.24% | 41.14% | 39.46% | Upgrade
|
| D&A For EBITDA | 9.22 | 10.06 | 11.36 | 7.19 | 6.49 | 4.98 | Upgrade
|
| EBIT | 2.37 | 3.85 | 11.26 | 12.41 | 9.36 | 6.62 | Upgrade
|
| EBIT Margin | 4.56% | 6.30% | 14.49% | 23.58% | 24.30% | 22.54% | Upgrade
|
| Effective Tax Rate | - | - | 11.61% | 16.77% | 6.65% | 7.58% | Upgrade
|
Updated Feb 19, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.