Raketech Group Holding PLC (STO:RAKE)
Sweden · Delayed Price · Currency is SEK 1.800
+0.005 (0.28%)
Jul 17, 2026, 2:40 PM CET
Raketech Group Holding Income Statement
Financials in millions EUR. Fiscal year is January - December.
Millions EUR. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 19.75 | 27.01 | 51.34 | 77.69 | 52.64 | 38.51 | |
Revenue Growth (YoY) | -57.48% | -47.39% | -33.91% | 47.57% | 36.70% | 31.02% |
Cost of Revenue | 8.77 | 10.61 | 25.86 | 32.76 | 14.7 | 11.48 |
Gross Profit | 10.98 | 16.4 | 25.48 | 44.93 | 37.94 | 27.03 |
Selling, General & Admin | 5.6 | 6.62 | 9.72 | 9.97 | 8.7 | 4.83 |
Depreciation & Amortization Expenses | 4.3 | 1.54 | 1.5 | 11.94 | 7.65 | 6.79 |
Other Operating Expenses | 5.56 | 5.47 | 68.48 | 11.76 | 9.23 | 6.06 |
Total Operating Expenses | 15.46 | 13.63 | 79.69 | 33.67 | 25.58 | 17.68 |
Operating Income | 0.27 | 2.77 | -54.21 | 11.66 | 12.41 | 9.36 |
Interest Income | - | 0.07 | - | - | - | - |
Interest Expense | -1.78 | -1.76 | -2.53 | -4.19 | -2.4 | -1.6 |
Other Non-Operating Income (Expense) | 0.21 | 0.19 | - | 0.41 | 0.06 | -0.12 |
Total Non-Operating Income (Expense) | -1.57 | -1.5 | -2.53 | -3.78 | -2.34 | -1.72 |
Pretax Income | -0.11 | 1.26 | -56.75 | 7.48 | 10.01 | 7.64 |
Net Income | -0.11 | 1.26 | -56.75 | 7.48 | 10.01 | 7.64 |
Earnings From Discontinued Operations | - | -13.67 | -1.23 | - | - | - |
Net Income to Common | -1.05 | -12.41 | -57.97 | 6.61 | 8.33 | 7.64 |
Net Income Growth | - | - | - | -20.70% | 9.07% | 36.56% |
Shares Outstanding (Basic) | 45 | 45 | 43 | 42 | 42 | 39 |
Shares Outstanding (Diluted) | 48 | 48 | 46 | 50 | 45 | 40 |
Shares Change (YoY) | 2.85% | 4.25% | -8.64% | 11.57% | 11.98% | 3.78% |
EPS (Basic) | -0.28 | -0.29 | -1.31 | 0.16 | 0.20 | 0.18 |
EPS (Diluted) | -0.28 | -0.29 | -1.31 | 0.13 | 0.19 | 0.18 |
EPS Growth | - | - | - | -31.58% | 5.56% | 20.00% |
Free Cash Flow | 6.44 | 7.1 | 16.15 | 20.98 | 18.73 | 14.58 |
Free Cash Flow Growth | -9.41% | -56.01% | -23.02% | 12.04% | 28.40% | 17.70% |
Free Cash Flow Per Share | 0.14 | 0.15 | 0.35 | 0.42 | 0.42 | 0.36 |
Dividends Per Share | - | - | - | - | 0.094 | - |
Gross Margin | 55.62% | 60.72% | 49.63% | 57.83% | 72.07% | 70.20% |
Operating Margin | 1.38% | 10.24% | -105.59% | 15.01% | 23.58% | 24.30% |
Profit Margin | -0.54% | 4.68% | -110.53% | 9.62% | 19.02% | 19.84% |
FCF Margin | 32.59% | 26.30% | 31.46% | 27.00% | 35.57% | 37.87% |
EBITDA | 6.21 | 10.13 | 15.49 | 23.61 | 20.06 | 16.15 |
EBITDA Margin | 31.44% | 37.50% | 30.16% | 30.39% | 38.11% | 41.94% |
EBIT | 0.27 | 2.77 | -54.21 | 11.66 | 12.41 | 9.36 |
EBIT Margin | 1.38% | 10.24% | -105.59% | 15.01% | 23.58% | 24.30% |