Raketech Group Holding PLC (STO:RAKE)
Sweden · Delayed Price · Currency is SEK 1.760
+0.025 (1.44%)
Jun 5, 2026, 2:42 PM CET
Raketech Group Holding Income Statement
Financials in millions EUR. Fiscal year is January - December.
Millions EUR. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 24.03 | 27.01 | 51.34 | 77.69 | 52.64 | 38.51 | |
Revenue Growth (YoY) | -40.88% | -47.39% | -33.91% | 47.57% | 36.70% | 31.02% |
Cost of Revenue | 14.27 | 17.23 | 35.58 | 42.73 | 23.41 | 16.31 |
Gross Profit | 9.76 | 9.78 | 15.76 | 34.96 | 29.24 | 22.21 |
Selling, General & Admin | 0.07 | 0.07 | 0.19 | 0.25 | 0.15 | 0.14 |
Other Operating Expenses | 5.02 | 5.24 | 9.1 | 11.35 | 8.91 | 5.82 |
Operating Expenses | 7.51 | 7.01 | 11.1 | 23.7 | 16.83 | 12.85 |
Operating Income | 2.25 | 2.77 | 4.67 | 11.26 | 12.41 | 9.36 |
Interest Expense | -0.3 | -0.3 | -0.85 | -1.45 | -1.04 | -0.44 |
Interest & Investment Income | 0.18 | 0.07 | - | - | - | - |
Other Non Operating Income (Expenses) | -1.29 | -1.28 | -1.69 | -2.74 | -1.36 | -1.28 |
EBT Excluding Unusual Items | 0.84 | 1.26 | 2.13 | 7.07 | 10.01 | 7.64 |
Impairment of Goodwill | - | - | -1.21 | - | - | - |
Asset Writedown | - | - | -57.67 | - | - | - |
Other Unusual Items | - | - | - | 0.41 | - | - |
Pretax Income | 0.84 | 1.26 | -56.75 | 7.48 | 10.01 | 7.64 |
Income Tax Expense | 0.64 | 0.69 | -1.42 | 0.87 | 1.68 | 0.51 |
Earnings From Continuing Operations | 0.2 | 0.58 | -55.32 | 6.61 | 8.33 | 7.13 |
Earnings From Discontinued Operations | -12.6 | -13.67 | -1.23 | - | - | - |
Net Income to Company | -12.4 | -13.09 | -56.55 | 6.61 | 8.33 | 7.13 |
Net Income | -12.4 | -13.09 | -56.55 | 6.61 | 8.33 | 7.13 |
Net Income to Common | -12.4 | -13.09 | -56.55 | 6.61 | 8.33 | 7.13 |
Net Income Growth | - | - | - | -20.70% | 16.84% | 26.97% |
Shares Outstanding (Basic) | 45 | 45 | 43 | 42 | 42 | 39 |
Shares Outstanding (Diluted) | 45 | 48 | 43 | 50 | 45 | 40 |
Shares Change (YoY) | 2.96% | 9.98% | -13.41% | 11.57% | 11.98% | 3.78% |
EPS (Basic) | -0.27 | -0.29 | -1.31 | 0.16 | 0.20 | 0.18 |
EPS (Diluted) | -0.28 | -0.28 | -1.31 | 0.13 | 0.19 | 0.18 |
EPS Growth | - | - | - | -31.58% | 5.56% | 20.00% |
Free Cash Flow | 6.44 | 7.1 | 16.15 | 20.98 | 18.73 | 14.58 |
Free Cash Flow Per Share | 0.14 | 0.15 | 0.37 | 0.42 | 0.42 | 0.36 |
Dividend Per Share | - | - | - | - | 0.094 | - |
Gross Margin | 40.63% | 36.20% | 30.70% | 45.00% | 55.54% | 57.66% |
Operating Margin | 9.36% | 10.24% | 9.09% | 14.49% | 23.58% | 24.30% |
Profit Margin | -51.61% | -48.48% | -110.14% | 8.51% | 15.83% | 18.52% |
Free Cash Flow Margin | 26.78% | 26.30% | 31.46% | 27.01% | 35.57% | 37.87% |
EBITDA | 6.63 | 8.73 | 14.73 | 22.62 | 19.6 | 15.84 |
EBITDA Margin | 27.60% | 32.33% | 28.69% | 29.12% | 37.24% | 41.14% |
D&A For EBITDA | 4.38 | 5.97 | 10.06 | 11.36 | 7.19 | 6.49 |
EBIT | 2.25 | 2.77 | 4.67 | 11.26 | 12.41 | 9.36 |
EBIT Margin | 9.36% | 10.24% | 9.09% | 14.49% | 23.58% | 24.30% |
Effective Tax Rate | 76.22% | 54.36% | - | 11.61% | 16.77% | 6.65% |