RaySearch Laboratories AB Income Statement

Financials in millions SEK. Fiscal year is January - December.

Millions SEK. Fiscal year is Jan - Dec.

Fiscal Year	FY 2025	FY 2024
Period Ending	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024
Revenue	1,344	1,192
Revenue Growth (YoY)	12.78%	-
Cost of Revenue	101.9	99.5
Gross Profit	1,242	1,093
Selling, General & Admin	650.2	576.2
Research & Development	270.4	269.4
Other Operating Expenses	29.4	-13.6
Total Operating Expenses	950	832
Operating Income	292.3	260.5
Total Non-Operating Income (Expense)	-4.5	2.4
Pretax Income	287.8	262.9
Provision for Income Taxes	60	59.4
Net Income	227.8	203.5
Net Income to Common	227.8	203.5
Net Income Growth	11.94%	-
Shares Outstanding (Basic)	34	34
Shares Outstanding (Diluted)	34	34
EPS (Basic)	6.65	5.94
EPS (Diluted)	6.65	5.94
EPS Growth	11.95%	-
Free Cash Flow	358.9	471.9
Free Cash Flow Growth	-23.95%	-
Free Cash Flow Per Share	10.47	13.76
Dividends Per Share	4.000	3.000
Dividend Growth	33.33%	-
Gross Margin	92.42%	91.65%
Operating Margin	21.74%	21.85%
Profit Margin	16.95%	17.07%
FCF Margin	26.70%	39.59%
EBITDA	292.3	260.5
EBIT	292.3	260.5
EBIT Margin	21.74%	21.85%
Effective Tax Rate	20.85%	22.59%