Realfiction Holding AB Ratios and Metrics

Market cap in millions SEK. Fiscal year is January - December.

Millions SEK. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jun '26 Jun 18, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Capitalization	59	122	217	348	150	286
Market Cap Growth	-61.46%	-43.82%	-37.49%	132.48%	-47.73%	-11.96%
Enterprise Value	62	119	224	337	125	261
Last Close Price	2.45	5.10	10.98	17.60	7.58	14.52
PS Ratio	13.98	28.65	11.68	17.82	7.02	15.19
PB Ratio	1.38	2.52	4.20	5.16	2.03	4.00
P/TBV Ratio	1.48	2.68	4.48	5.33	2.04	4.02
P/FCF Ratio	-	-	-	-	46.22	-
P/OCF Ratio	-	-	-	-	33.15	-
EV/Sales Ratio	14.68	27.80	12.05	17.25	5.88	13.86
EV/FCF Ratio	-	-	-	-	38.70	-
Debt / Equity Ratio	0.31	0.26	0.41	0.04	0.06	0.06
Debt / FCF Ratio	-	-	-	-	1.32	-
Net Debt / Equity Ratio	0.07	-0.04	0.03	-0.14	-0.36	-0.52
Net Debt / EBITDA Ratio	-0.17	0.10	-0.13	1.31	33.80	10.58
Net Debt / FCF Ratio	-0.17	0.10	-0.16	4.06	-8.20	76.13
Asset Turnover	0.06	0.05	0.21	0.22	0.24	0.26
Inventory Turnover	1.84	1.66	1.88	0.79	1.02	1.02
Quick Ratio	0.80	3.91	0.89	2.42	4.59	9.29
Current Ratio	0.83	4.12	0.96	2.98	5.29	10.36
Return on Equity (ROE)	-56.68%	-50.38%	-30.88%	-8.63%	-1.91%	-1.54%
Return on Assets (ROA)	-20.90%	-19.91%	-13.31%	-5.50%	-1.14%	-3.63%
Return on Capital Employed (ROCE)	-47.90%	-37.90%	-30.20%	-9.70%	-1.90%	-5.60%
Earnings Yield	-39.76%	-20.68%	-8.47%	-1.75%	-0.93%	-0.34%
FCF Yield	-	-16.14%	-4.40%	-0.68%	2.16%	-0.17%
Buyback Yield / Dilution	-12.54%	-7.71%	-0.16%	-0.11%	-7.50%	-16.51%