Rejlers AB (publ) (STO:REJL.B)
Sweden
· Delayed Price · Currency is SEK 194.20
+2.20 (1.15%)
May 13, 2025, 5:29 PM CET
Rejlers AB Income Statement
Financials in millions SEK. Fiscal year is January - December.
Millions SEK. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Revenue | 4,536 | 4,431 | 4,088 | 3,513 | 2,899 | 2,367 | Upgrade
|
| Revenue Growth (YoY) | 8.19% | 8.38% | 16.38% | 21.19% | 22.47% | 10.77% | Upgrade
|
| Cost of Revenue | 2,860 | 2,824 | 2,648 | 2,142 | 1,801 | 1,587 | Upgrade
|
| Gross Profit | 1,676 | 1,607 | 1,440 | 1,372 | 1,098 | 779.9 | Upgrade
|
| Selling, General & Admin | 1,178 | 1,122 | 1,001 | 960.6 | 823.2 | 580.8 | Upgrade
|
| Other Operating Expenses | -14.9 | -16.5 | -19.7 | -10.5 | -8.8 | -0.4 | Upgrade
|
| Operating Expenses | 1,321 | 1,256 | 1,123 | 1,079 | 929.2 | 684.2 | Upgrade
|
| Operating Income | 355.7 | 351.3 | 317.3 | 292.5 | 168.4 | 95.7 | Upgrade
|
| Interest Expense | -49.8 | -48.9 | -30.5 | -11.7 | -9.3 | -13.5 | Upgrade
|
| Interest & Investment Income | 52.8 | 53.1 | 4.9 | 0.9 | 0.8 | 0.7 | Upgrade
|
| Earnings From Equity Investments | 0.8 | 1 | 2.4 | 1.5 | 2.5 | 2.3 | Upgrade
|
| Currency Exchange Gain (Loss) | - | - | -9.6 | 8.4 | 14.9 | -18.2 | Upgrade
|
| Other Non Operating Income (Expenses) | - | - | 26.9 | 13.9 | -0.1 | -0.9 | Upgrade
|
| EBT Excluding Unusual Items | 359.5 | 356.5 | 311.4 | 305.5 | 177.2 | 66.1 | Upgrade
|
| Merger & Restructuring Charges | -65.1 | -64.1 | -84.7 | -59.7 | -41.2 | -29.1 | Upgrade
|
| Other Unusual Items | - | - | - | - | - | 12.8 | Upgrade
|
| Pretax Income | 294.4 | 292.4 | 226.7 | 245.8 | 136 | 49.8 | Upgrade
|
| Income Tax Expense | 71.6 | 70.6 | 41.3 | 49.4 | 25.8 | 17.3 | Upgrade
|
| Earnings From Continuing Operations | 222.8 | 221.8 | 185.4 | 196.4 | 110.2 | 32.5 | Upgrade
|
| Earnings From Discontinued Operations | - | - | - | - | - | 252.5 | Upgrade
|
| Net Income to Company | 222.8 | 221.8 | 185.4 | 196.4 | 110.2 | 285 | Upgrade
|
| Net Income | 222.8 | 221.8 | 185.4 | 196.4 | 110.2 | 285 | Upgrade
|
| Net Income to Common | 222.8 | 221.8 | 185.4 | 196.4 | 110.2 | 285 | Upgrade
|
| Net Income Growth | 10.96% | 19.63% | -5.60% | 78.22% | -61.33% | 267.27% | Upgrade
|
| Shares Outstanding (Basic) | 22 | 22 | 22 | 20 | 20 | 20 | Upgrade
|
| Shares Outstanding (Diluted) | 22 | 22 | 22 | 21 | 20 | 20 | Upgrade
|
| Shares Change (YoY) | -2.48% | -0.79% | 8.36% | 2.08% | 0.07% | 7.92% | Upgrade
|
| EPS (Basic) | 10.08 | 10.03 | 8.55 | 9.72 | 5.60 | 14.48 | Upgrade
|
| EPS (Diluted) | 10.08 | 10.03 | 8.32 | 9.55 | 5.47 | 14.15 | Upgrade
|
| EPS Growth | 13.79% | 20.55% | -12.88% | 74.59% | -61.35% | 240.21% | Upgrade
|
| Free Cash Flow | 348.2 | 390 | 245.3 | 259.9 | 152.1 | 295.3 | Upgrade
|
| Free Cash Flow Per Share | 15.75 | 17.64 | 11.01 | 12.64 | 7.55 | 14.67 | Upgrade
|
| Dividend Per Share | 5.000 | 5.000 | 4.500 | 4.500 | 3.000 | - | Upgrade
|
| Dividend Growth | 11.11% | 11.11% | - | 50.00% | - | - | Upgrade
|
| Gross Margin | 36.96% | 36.27% | 35.22% | 39.04% | 37.87% | 32.95% | Upgrade
|
| Operating Margin | 7.84% | 7.93% | 7.76% | 8.33% | 5.81% | 4.04% | Upgrade
|
| Profit Margin | 4.91% | 5.01% | 4.54% | 5.59% | 3.80% | 12.04% | Upgrade
|
| Free Cash Flow Margin | 7.68% | 8.80% | 6.00% | 7.40% | 5.25% | 12.48% | Upgrade
|
| EBITDA | 449.6 | 443.3 | 391.4 | 351.2 | 209.5 | 128.9 | Upgrade
|
| EBITDA Margin | 9.91% | 10.01% | 9.57% | 10.00% | 7.23% | 5.45% | Upgrade
|
| D&A For EBITDA | 93.9 | 92 | 74.1 | 58.7 | 41.1 | 33.2 | Upgrade
|
| EBIT | 355.7 | 351.3 | 317.3 | 292.5 | 168.4 | 95.7 | Upgrade
|
| EBIT Margin | 7.84% | 7.93% | 7.76% | 8.33% | 5.81% | 4.04% | Upgrade
|
| Effective Tax Rate | 24.32% | 24.14% | 18.22% | 20.10% | 18.97% | 34.74% | Upgrade
|
Updated Feb 6, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.