Rolling Optics Holding AB (publ) (STO:RO)
0.2250
-0.0230 (-9.27%)
Inactive · Last trade price on Mar 13, 2026
Rolling Optics Holding AB Income Statement
Financials in millions SEK. Fiscal year is January - December.
Millions SEK. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 39.85 | 39.56 | 32.82 | 20.67 | 26.87 | |
Revenue Growth | 0.72% | 20.55% | 58.81% | -23.10% | 10.37% |
Cost of Revenue | 34.91 | 23.1 | 15.93 | 15.12 | 22.75 |
Gross Profit | 4.94 | 16.46 | 16.89 | 5.55 | 4.13 |
Selling, General & Admin | 23.03 | 23.62 | 22.88 | 19.23 | 17.8 |
Other Operating Expenses | -0.75 | -2.39 | 0.03 | 1.5 | -0.1 |
Operating Expenses | 29.35 | 26.32 | 26.6 | 21.69 | 19.18 |
Operating Income | -24.4 | -9.86 | -9.7 | -16.14 | -15.05 |
Interest Expense | -0.15 | -0.13 | -1.32 | -3.58 | -0.53 |
Interest & Investment Income | 1.05 | 1.03 | 1.39 | 0.27 | 2.34 |
Currency Exchange Gain (Loss) | - | -0.34 | 0.11 | 0.83 | -0.05 |
Other Non Operating Income (Expenses) | - | - | - | 0.37 | 0.52 |
EBT Excluding Unusual Items | -23.5 | -9.29 | -9.51 | -18.25 | -12.76 |
Gain (Loss) on Sale of Assets | - | - | - | 2 | - |
Pretax Income | -23.5 | -9.29 | -9.51 | -16.25 | -12.76 |
Net Income | -23.5 | -9.29 | -9.51 | -16.25 | -12.76 |
Preferred Dividends & Other Adjustments | - | - | - | 3.33 | 2.29 |
Net Income to Common | -23.5 | -9.29 | -9.51 | -19.58 | -15.06 |
Net Income Growth | - | - | - | - | - |
Shares Outstanding (Basic) | 261 | 229 | 202 | 190 | 150 |
Shares Outstanding (Diluted) | 261 | 229 | 202 | 190 | 150 |
Shares Change | 14.06% | 13.08% | 6.63% | 26.70% | - |
EPS (Basic) | -0.09 | -0.04 | -0.05 | -0.10 | -0.10 |
EPS (Diluted) | -0.09 | -0.04 | -0.05 | -0.10 | -0.10 |
EPS Growth | - | - | - | - | - |
Additional Metrics
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | -35.53 | -10.64 | -13.47 | -26.32 | -29.97 |
Free Cash Flow Per Share | -0.14 | -0.05 | -0.07 | -0.14 | -0.20 |
Gross Margin | 12.41% | 41.62% | 51.47% | 26.84% | 15.36% |
Operating Margin | -61.24% | -24.92% | -29.57% | -78.09% | -55.99% |
Profit Margin | -58.96% | -23.48% | -28.98% | -94.76% | -56.02% |
Free Cash Flow Margin | -89.16% | -26.89% | -41.05% | -127.33% | -111.51% |
EBITDA | -17.34 | -5.08 | -6.63 | -15.76 | -13.88 |
EBITDA Margin | -43.52% | -12.83% | -20.20% | -76.25% | -51.66% |
D&A For EBITDA | 7.06 | 4.78 | 3.08 | 0.38 | 1.16 |
EBIT | -24.4 | -9.86 | -9.7 | -16.14 | -15.05 |
EBIT Margin | -61.24% | -24.92% | -29.57% | -78.09% | -55.99% |
Revenue as Reported | 41.61 | 42.85 | 33.89 | 22.18 | 28.35 |