Rusta AB (publ) (STO:RUSTA)
Sweden flag Sweden · Delayed Price · Currency is SEK
86.50
-0.15 (-0.17%)
Dec 30, 2025, 5:29 PM CET

Rusta AB Statistics

Total Valuation

Rusta AB has a market cap or net worth of SEK 13.23 billion. The enterprise value is 18.70 billion.

Market Cap13.23B
Enterprise Value 18.70B

Important Dates

The last earnings date was Tuesday, December 9, 2025.

Earnings Date Dec 9, 2025
Ex-Dividend Date Sep 22, 2025

Share Statistics

Rusta AB has 152.95 million shares outstanding. The number of shares has increased by 0.74% in one year.

Current Share Class 152.95M
Shares Outstanding 152.95M
Shares Change (YoY) +0.74%
Shares Change (QoQ) -3.31%
Owned by Insiders (%) 13.53%
Owned by Institutions (%) 19.82%
Float 42.84M

Valuation Ratios

The trailing PE ratio is 28.84 and the forward PE ratio is 19.70.

PE Ratio 28.84
Forward PE 19.70
PS Ratio 1.09
PB Ratio 7.10
P/TBV Ratio 8.42
P/FCF Ratio 15.64
P/OCF Ratio 11.59
PEG Ratio n/a
Financial Ratio History

Enterprise Valuation

The stock's EV/EBITDA ratio is 10.39, with an EV/FCF ratio of 22.10.

EV / Earnings 39.95
EV / Sales 1.54
EV / EBITDA 10.39
EV / EBIT 22.36
EV / FCF 22.10

Financial Position

The company has a current ratio of 1.11, with a Debt / Equity ratio of 2.99.

Current Ratio 1.11
Quick Ratio 0.05
Debt / Equity 2.99
Debt / EBITDA 3.10
Debt / FCF 6.59
Interest Coverage 3.33

Financial Efficiency

Return on equity (ROE) is 26.30% and return on invested capital (ROIC) is 7.05%.

Return on Equity (ROE) 26.30%
Return on Assets (ROA) 5.55%
Return on Invested Capital (ROIC) 7.05%
Return on Capital Employed (ROCE) 13.30%
Revenue Per Employee 2.24M
Profits Per Employee 86,395
Employee Count4,800
Asset Turnover 1.29
Inventory Turnover 2.20

Taxes

In the past 12 months, Rusta AB has paid 134.00 million in taxes.

Income Tax 134.00M
Effective Tax Rate 22.26%

Stock Price Statistics

The stock price has increased by +17.85% in the last 52 weeks. The beta is 2.10, so Rusta AB's price volatility has been higher than the market average.

Beta (5Y) 2.10
52-Week Price Change +17.85%
50-Day Moving Average 70.72
200-Day Moving Average 71.94
Relative Strength Index (RSI) 78.22
Average Volume (20 Days) 467,315

Short Selling Information

Short Interest n/a
Short Previous Month n/a
Short % of Shares Out n/a
Short % of Float n/a
Short Ratio (days to cover) n/a

Income Statement

In the last 12 months, Rusta AB had revenue of SEK 12.16 billion and earned 468.00 million in profits. Earnings per share was 3.00.

Revenue12.16B
Gross Profit 5.23B
Operating Income 836.00M
Pretax Income 602.00M
Net Income 468.00M
EBITDA 1.02B
EBIT 836.00M
Earnings Per Share (EPS) 3.00
Full Income Statement

Balance Sheet

The company has 107.00 million in cash and 5.57 billion in debt, giving a net cash position of -5.47 billion or -35.74 per share.

Cash & Cash Equivalents 107.00M
Total Debt 5.57B
Net Cash -5.47B
Net Cash Per Share -35.74
Equity (Book Value) 1.86B
Book Value Per Share 12.19
Working Capital 360.00M
Full Balance Sheet

Cash Flow

In the last 12 months, operating cash flow was 1.14 billion and capital expenditures -296.00 million, giving a free cash flow of 846.00 million.

Operating Cash Flow 1.14B
Capital Expenditures -296.00M
Free Cash Flow 846.00M
FCF Per Share 5.53
Full Cash Flow Statement

Margins

Gross margin is 42.99%, with operating and profit margins of 6.88% and 3.85%.

Gross Margin 42.99%
Operating Margin 6.88%
Pretax Margin 4.95%
Profit Margin 3.85%
EBITDA Margin 8.35%
EBIT Margin 6.88%
FCF Margin 6.96%

Dividends & Yields

This stock pays an annual dividend of 1.45, which amounts to a dividend yield of 1.68%.

Dividend Per Share 1.45
Dividend Yield 1.68%
Dividend Growth (YoY) n/a
Years of Dividend Growth 1
Payout Ratio 47.44%
Buyback Yield -0.74%
Shareholder Yield 0.94%
Earnings Yield 3.54%
FCF Yield 6.39%
Dividend Details

Fair Value

There are several formulas that can be used to estimate the intrinsic value of a stock.

Lynch Fair Value
Lynch Upside
Graham Number
Graham Upside

Stock Splits

This stock does not have any record of stock splits.

Last Split Date n/a
Split Type n/a
Split Ratio n/a

Scores

Rusta AB has an Altman Z-Score of 2.79 and a Piotroski F-Score of 5. A Z-score under 3 suggests an increased risk of bankruptcy.

Altman Z-Score 2.79
Piotroski F-Score 5