Rusta AB (publ) (STO:RUSTA)
Sweden flag Sweden · Delayed Price · Currency is SEK
76.65
+1.25 (1.66%)
Sep 22, 2026, 5:29 PM CET

Rusta AB Statistics

Total Valuation

Rusta AB has a market cap or net worth of SEK 11.72 billion. The enterprise value is 16.54 billion.

Market Cap11.72B
Enterprise Value 16.54B

Important Dates

The last earnings date was Wednesday, September 9, 2026.

Earnings Date Sep 9, 2026
Ex-Dividend Date Sep 21, 2026

Share Statistics

Rusta AB has 152.95 million shares outstanding. The number of shares has decreased by -0.93% in one year.

Current Share Class 152.95M
Shares Outstanding 152.95M
Shares Change (YoY) -0.93%
Shares Change (QoQ) n/a
Owned by Insiders (%) 11.64%
Owned by Institutions (%) 15.95%
Float 45.63M

Valuation Ratios

The trailing PE ratio is 19.85 and the forward PE ratio is 16.17.

PE Ratio 19.85
Forward PE 16.17
PS Ratio 0.91
PB Ratio 4.88
P/TBV Ratio 5.71
P/FCF Ratio 7.47
P/OCF Ratio 6.02
PEG Ratio n/a
Financial Ratio History

Enterprise Valuation

The stock's EV/EBITDA ratio is 8.32, with an EV/FCF ratio of 10.54.

EV / Earnings 27.99
EV / Sales 1.28
EV / EBITDA 8.32
EV / EBIT 16.69
EV / FCF 10.54

Financial Position

The company has a current ratio of 1.25, with a Debt / Equity ratio of 2.25.

Current Ratio 1.25
Quick Ratio 0.20
Debt / Equity 2.25
Debt / EBITDA 2.72
Debt / FCF 3.44
Interest Coverage 3.96

Financial Efficiency

Return on equity (ROE) is 27.09% and return on invested capital (ROIC) is 10.41%.

Return on Equity (ROE) 27.09%
Return on Assets (ROA) 6.41%
Return on Invested Capital (ROIC) 10.41%
Return on Capital Employed (ROCE) 14.22%
Weighted Average Cost of Capital (WACC) 7.43%
Revenue Per Employee 2.16M
Profits Per Employee 99,095
Employee Count5,964
Asset Turnover 1.34
Inventory Turnover 2.39

Taxes

In the past 12 months, Rusta AB has paid 177.00 million in taxes.

Income Tax 177.00M
Effective Tax Rate 23.05%

Stock Price Statistics

The stock price has increased by +19.11% in the last 52 weeks. The beta is 0.90, so Rusta AB's price volatility has been similar to the market average.

Beta (5Y) 0.90
52-Week Price Change +19.11%
50-Day Moving Average 82.04
200-Day Moving Average 85.79
Relative Strength Index (RSI) 39.15
Average Volume (20 Days) 386,654

Short Selling Information

Short Interest n/a
Short Previous Month n/a
Short % of Shares Out n/a
Short % of Float n/a
Short Ratio (days to cover) n/a

Income Statement

In the last 12 months, Rusta AB had revenue of SEK 12.91 billion and earned 591.00 million in profits. Earnings per share was 3.86.

Revenue12.91B
Gross Profit 5.67B
Operating Income 991.00M
Pretax Income 768.00M
Net Income 591.00M
EBITDA 1.19B
EBIT 991.00M
Earnings Per Share (EPS) 3.86
Full Income Statement

Balance Sheet

The company has 587.00 million in cash and 5.41 billion in debt, with a net cash position of -4.82 billion or -31.50 per share.

Cash & Cash Equivalents 587.00M
Total Debt 5.41B
Net Cash -4.82B
Net Cash Per Share -31.50
Equity (Book Value) 2.40B
Book Value Per Share 15.70
Working Capital 753.00M
Full Balance Sheet

Cash Flow

In the last 12 months, operating cash flow was 1.95 billion and capital expenditures -379.00 million, giving a free cash flow of 1.57 billion.

Operating Cash Flow 1.95B
Capital Expenditures -379.00M
Depreciation & Amortization 200.00M
Net Borrowing -851.00M
Free Cash Flow 1.57B
FCF Per Share 10.26
Full Cash Flow Statement

Margins

Gross margin is 43.91%, with operating and profit margins of 7.68% and 4.58%.

Gross Margin 43.91%
Operating Margin 7.68%
Pretax Margin 5.95%
Profit Margin 4.58%
EBITDA Margin 9.22%
EBIT Margin 7.68%
FCF Margin 12.16%

Dividends & Yields

This stock pays an annual dividend of 1.80, which amounts to a dividend yield of 2.35%.

Dividend Per Share 1.80
Dividend Yield 2.35%
Dividend Growth (YoY) 24.14%
Years of Dividend Growth 1
Payout Ratio 37.56%
FCF Payout Ratio n/a
Buyback Yield 0.93%
Shareholder Yield 3.28%
Earnings Yield 5.04%
FCF Yield 13.39%
Dividend Details

Fair Value

There are several formulas that can be used to estimate the intrinsic value of a stock.

Lynch Fair Value
Lynch Upside
Graham Number
Graham Upside

Analyst Forecast

The average price target for Rusta AB is 89.33, which is 16.54% higher than the current price. The consensus rating is "Buy".

Price Target 89.33
Price Target Difference 16.54%
Analyst Consensus Buy
Analyst Count 3
Revenue Growth Forecast (3Y) 9.73%
EPS Growth Forecast (3Y) 16.28%

Stock Splits

This stock does not have any record of stock splits.

Last Split Date n/a
Split Type n/a
Split Ratio n/a

Scores

Rusta AB has an Altman Z-Score of 3.01 and a Piotroski F-Score of 7.

Altman Z-Score 3.01
Piotroski F-Score 7