RVRC Holding AB (publ) (STO:RVRC)
55.15
-0.50 (-0.90%)
Sep 4, 2026, 5:29 PM CET
RVRC Holding AB Balance Sheet
Financials in millions SEK. Fiscal year is July - June.
Millions SEK. Fiscal year is Jul - Jun.
Assets
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Jun '25 Jun 30, 2025 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 |
Cash & Equivalents | 328 | 189 | 295 | 154 | 75 |
Cash & Short-Term Investments | 328 | 189 | 295 | 154 | 75 |
Cash Growth | 73.55% | -35.93% | 91.56% | 105.33% | -74.69% |
Accounts Receivable | 2 | 1 | - | - | - |
Other Receivables | 36 | 18 | 41 | 52 | 56 |
Receivables | 38 | 19 | 41 | 52 | 56 |
Inventory | 520 | 521 | 448 | 403 | 442 |
Prepaid Expenses | 18 | 16 | 16 | 10 | 6 |
Other Current Assets | -1 | -1 | - | 2 | 8 |
Total Current Assets | 903 | 744 | 800 | 621 | 587 |
Property, Plant & Equipment | 20 | 15 | 14 | 17 | 9 |
Goodwill | 617 | 617 | 617 | 617 | 617 |
Other Intangible Assets | 181 | 180 | 179 | 171 | 171 |
Long-Term Deferred Tax Assets | 1 | 1 | 2 | 2 | 1 |
Long-Term Deferred Charges | 1 | 3 | 6 | 9 | 9 |
Other Long-Term Assets | 1 | 1 | - | - | - |
Total Assets | 1,724 | 1,561 | 1,618 | 1,437 | 1,394 |
Liabilities
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Jun '25 Jun 30, 2025 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 |
Accounts Payable | 205 | 119 | 140 | 91 | 185 |
Accrued Expenses | 144 | 131 | 119 | 106 | 86 |
Current Portion of Leases | 8 | 5 | 4 | 4 | 2 |
Current Income Taxes Payable | 7 | 9 | 22 | 17 | 50 |
Other Current Liabilities | 46 | 35 | 37 | 35 | 34 |
Total Current Liabilities | 410 | 299 | 322 | 253 | 357 |
Long-Term Debt | - | - | - | - | 20 |
Long-Term Leases | 8 | 7 | 8 | 11 | 7 |
Long-Term Deferred Tax Liabilities | 35 | 35 | 36 | 35 | 36 |
Other Long-Term Liabilities | - | - | - | - | -1 |
Total Liabilities | 453 | 341 | 366 | 299 | 419 |
Shareholders' Equity
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Jun '25 Jun 30, 2025 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 |
Common Stock | 1 | 1 | 1 | 1 | 1 |
Additional Paid-In Capital | 806 | 746 | 724 | 723 | 716 |
Retained Earnings | 464 | 473 | 527 | 414 | 258 |
Shareholders' Equity | 1,271 | 1,220 | 1,252 | 1,138 | 975 |
Total Liabilities & Equity | 1,724 | 1,561 | 1,618 | 1,437 | 1,394 |
Additional Metrics
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Jun '25 Jun 30, 2025 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 |
Total Debt | 16 | 12 | 12 | 15 | 29 |
Net Cash (Debt) | 312 | 177 | 283 | 139 | 46 |
Net Cash Growth | 76.27% | -37.46% | 103.60% | 202.17% | -25.45% |
Net Cash Per Share | 2.89 | 1.59 | 2.50 | 1.23 | 0.41 |
Filing Date Shares Outstanding | 104.6 | 106.42 | 111.07 | 112.92 | 112.92 |
Total Common Shares Outstanding | 104.6 | 106.42 | 111.07 | 112.92 | 112.92 |
Working Capital | 493 | 445 | 478 | 368 | 230 |
Book Value Per Share | 12.15 | 11.46 | 11.27 | 10.08 | 8.63 |
Tangible Book Value | 473 | 423 | 456 | 350 | 187 |
Tangible Book Value Per Share | 4.52 | 3.97 | 4.11 | 3.10 | 1.66 |
Machinery | - | 6 | 4 | 4 | 2 |