Empir Group AB (publ) (STO:SAFETY.B)
Sweden
· Delayed Price · Currency is SEK 11.86
-0.04 (-0.34%)
At close: Apr 30, 2025
Empir Group AB Income Statement
Financials in millions SEK. Fiscal year is January - December.
Millions SEK. Fiscal year is Jan - Dec.
Fiscal Year | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Revenue | 319.97 | 311.9 | 0.89 | 0.89 | 16.5 | Upgrade
|
| Revenue Growth (YoY) | 2.59% | 34984.59% | 0.34% | -94.63% | -93.55% | Upgrade
|
| Cost of Revenue | 205.56 | 195.5 | 4.81 | 4.06 | 24.8 | Upgrade
|
| Gross Profit | 114.41 | 116.4 | -3.92 | -3.17 | -8.3 | Upgrade
|
| Selling, General & Admin | 86.87 | 104.45 | 9.67 | 7.3 | 9.24 | Upgrade
|
| Other Operating Expenses | -0.08 | -0.99 | -0 | -0.24 | -0.56 | Upgrade
|
| Operating Expenses | 129.5 | 143.63 | 10.07 | 1.95 | 16.83 | Upgrade
|
| Operating Income | -15.09 | -27.23 | -13.99 | -5.12 | -25.13 | Upgrade
|
| Interest Expense | -13.1 | -10.29 | -0.2 | -0.11 | -0.66 | Upgrade
|
| Interest & Investment Income | 1.24 | 0.81 | 1.06 | 0.78 | 1.82 | Upgrade
|
| Earnings From Equity Investments | -6.85 | -2.5 | -6.81 | -0.09 | 0.02 | Upgrade
|
| Currency Exchange Gain (Loss) | - | 0.26 | - | - | - | Upgrade
|
| Other Non Operating Income (Expenses) | 8.04 | 3.85 | 1.41 | -1.27 | - | Upgrade
|
| EBT Excluding Unusual Items | -25.76 | -35.11 | -18.53 | -5.81 | -23.94 | Upgrade
|
| Impairment of Goodwill | - | - | - | -5.67 | -18.66 | Upgrade
|
| Gain (Loss) on Sale of Investments | - | - | -0.72 | -1.3 | -0.61 | Upgrade
|
| Gain (Loss) on Sale of Assets | - | - | -8.86 | - | 2.09 | Upgrade
|
| Asset Writedown | - | - | - | -7.68 | - | Upgrade
|
| Other Unusual Items | - | 64.21 | - | - | 1.03 | Upgrade
|
| Pretax Income | -25.76 | 29.1 | -28.11 | -20.47 | -40.09 | Upgrade
|
| Income Tax Expense | -1.45 | -4.05 | -0 | - | -0.49 | Upgrade
|
| Earnings From Continuing Operations | -24.3 | 33.15 | -28.11 | -20.47 | -39.6 | Upgrade
|
| Earnings From Discontinued Operations | - | - | 5.59 | 29.91 | 15.99 | Upgrade
|
| Net Income to Company | -24.3 | 33.15 | -22.53 | 9.44 | -23.62 | Upgrade
|
| Minority Interest in Earnings | - | - | - | - | -0.32 | Upgrade
|
| Net Income | -24.3 | 33.15 | -22.53 | 9.44 | -23.94 | Upgrade
|
| Net Income to Common | -24.3 | 33.15 | -22.53 | 9.44 | -23.94 | Upgrade
|
| Shares Outstanding (Basic) | 17 | 8 | 6 | 6 | 6 | Upgrade
|
| Shares Outstanding (Diluted) | 17 | 8 | 6 | 6 | 6 | Upgrade
|
| Shares Change (YoY) | 111.43% | 43.03% | - | - | 6.47% | Upgrade
|
| EPS (Basic) | -1.45 | 4.19 | -4.07 | 1.70 | -4.32 | Upgrade
|
| EPS (Diluted) | -1.45 | 4.19 | -4.07 | 1.70 | -4.32 | Upgrade
|
| Free Cash Flow | -3.58 | -4.01 | -13.44 | -6.08 | 14.57 | Upgrade
|
| Free Cash Flow Per Share | -0.21 | -0.51 | -2.43 | -1.10 | 2.63 | Upgrade
|
| Dividend Per Share | 1.000 | 1.000 | - | 1.500 | 1.500 | Upgrade
|
| Dividend Growth | - | - | - | - | 200.00% | Upgrade
|
| Gross Margin | 35.76% | 37.32% | - | - | -50.32% | Upgrade
|
| Operating Margin | -4.72% | -8.73% | -1574.13% | -577.76% | -152.32% | Upgrade
|
| Profit Margin | -7.60% | 10.63% | -2533.97% | 1065.35% | -145.10% | Upgrade
|
| Free Cash Flow Margin | -1.12% | -1.29% | -1511.92% | -686.57% | 88.31% | Upgrade
|
| EBITDA | 27.64 | 8.57 | -13.84 | -1.35 | -20.77 | Upgrade
|
| EBITDA Margin | 8.64% | 2.75% | - | -151.81% | -125.90% | Upgrade
|
| D&A For EBITDA | 42.73 | 35.8 | 0.15 | 3.77 | 4.36 | Upgrade
|
| EBIT | -15.09 | -27.23 | -13.99 | -5.12 | -25.13 | Upgrade
|
| EBIT Margin | -4.72% | -8.73% | - | - | -152.32% | Upgrade
|
| Revenue as Reported | 320.05 | 377.11 | 0.89 | 1.13 | 20.2 | Upgrade
|
Updated Feb 18, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.