mySafety Group AB (STO:SAFETY.B)
Sweden · Delayed Price · Currency is SEK 19.12
-0.28 (-1.44%)
Feb 10, 2026, 3:09 PM CET
mySafety Group AB Income Statement
Financials in millions SEK. Fiscal year is January - December.
Millions SEK. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 |
|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 |
| 337.15 | 319.97 | 311.9 | 0.89 | 0.89 | 16.5 | |
Revenue Growth (YoY) | 6.48% | 2.59% | 34984.59% | 0.34% | -94.63% | -93.55% |
Cost of Revenue | 191.05 | 205.56 | 195.5 | 4.81 | 4.06 | 24.8 |
Gross Profit | 146.09 | 114.41 | 116.4 | -3.92 | -3.17 | -8.3 |
Selling, General & Admin | 86.61 | 86.87 | 104.45 | 9.67 | 7.3 | 9.24 |
Other Operating Expenses | -5.5 | -0.08 | -0.99 | -0 | -0.24 | -0.56 |
Operating Expenses | 122.92 | 129.5 | 143.63 | 10.07 | 1.95 | 16.83 |
Operating Income | 23.18 | -15.09 | -27.23 | -13.99 | -5.12 | -25.13 |
Interest Expense | -13.68 | -13.1 | -10.29 | -0.2 | -0.11 | -0.66 |
Interest & Investment Income | 5.42 | 0.73 | 0.81 | 1.06 | 0.78 | 1.82 |
Earnings From Equity Investments | -4.42 | -6.85 | -2.5 | -6.81 | -0.09 | 0.02 |
Currency Exchange Gain (Loss) | 0.52 | 0.52 | 0.26 | - | - | - |
Other Non Operating Income (Expenses) | 8.04 | 8.04 | 3.85 | 1.41 | -1.27 | - |
EBT Excluding Unusual Items | 19.06 | -25.76 | -35.11 | -18.53 | -5.81 | -23.94 |
Impairment of Goodwill | - | - | - | - | -5.67 | -18.66 |
Gain (Loss) on Sale of Investments | 2.06 | - | - | -0.72 | -1.3 | -0.61 |
Gain (Loss) on Sale of Assets | - | - | - | -8.86 | - | 2.09 |
Asset Writedown | - | - | - | - | -7.68 | - |
Other Unusual Items | - | - | 64.21 | - | - | 1.03 |
Pretax Income | 21.12 | -25.76 | 29.1 | -28.11 | -20.47 | -40.09 |
Income Tax Expense | 6.98 | -1.45 | -4.05 | -0 | - | -0.49 |
Earnings From Continuing Operations | 14.14 | -24.3 | 33.15 | -28.11 | -20.47 | -39.6 |
Earnings From Discontinued Operations | - | - | - | 5.59 | 29.91 | 15.99 |
Net Income to Company | 14.14 | -24.3 | 33.15 | -22.53 | 9.44 | -23.62 |
Minority Interest in Earnings | - | - | - | - | - | -0.32 |
Net Income | 14.14 | -24.3 | 33.15 | -22.53 | 9.44 | -23.94 |
Net Income to Common | 14.14 | -24.3 | 33.15 | -22.53 | 9.44 | -23.94 |
Shares Outstanding (Basic) | 19 | 17 | 8 | 6 | 6 | 6 |
Shares Outstanding (Diluted) | 19 | 17 | 8 | 6 | 6 | 6 |
Shares Change (YoY) | 28.62% | 111.43% | 43.03% | - | - | 6.47% |
EPS (Basic) | 0.73 | -1.45 | 4.19 | -4.07 | 1.70 | -4.32 |
EPS (Diluted) | 0.73 | -1.45 | 4.19 | -4.07 | 1.70 | -4.32 |
Free Cash Flow | 54.77 | -3.58 | -4.01 | -13.44 | -6.08 | 14.57 |
Free Cash Flow Per Share | 2.82 | -0.21 | -0.51 | -2.43 | -1.10 | 2.63 |
Dividend Per Share | 1.000 | 1.000 | 1.000 | - | 1.500 | 1.500 |
Dividend Growth | - | - | - | - | - | 200.00% |
Gross Margin | 43.33% | 35.76% | 37.32% | - | - | -50.32% |
Operating Margin | 6.88% | -4.72% | -8.73% | -1574.13% | -577.76% | -152.32% |
Profit Margin | 4.20% | -7.60% | 10.63% | -2533.97% | 1065.35% | -145.10% |
Free Cash Flow Margin | 16.25% | -1.12% | -1.29% | -1511.92% | -686.57% | 88.31% |
EBITDA | 59.87 | 22.52 | 8.57 | -13.84 | -1.35 | -20.77 |
EBITDA Margin | 17.76% | 7.04% | 2.75% | - | -151.81% | -125.90% |
D&A For EBITDA | 36.7 | 37.62 | 35.8 | 0.15 | 3.77 | 4.36 |
EBIT | 23.18 | -15.09 | -27.23 | -13.99 | -5.12 | -25.13 |
EBIT Margin | 6.88% | -4.72% | -8.73% | - | - | -152.32% |
Effective Tax Rate | 33.03% | - | - | - | - | - |
Revenue as Reported | 342.76 | 320.05 | 377.11 | 0.89 | 1.13 | 20.2 |
Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.