mySafety Group AB (STO:SAFETY.B)
Sweden flag Sweden · Delayed Price · Currency is SEK
18.10
-0.04 (-0.22%)
Sep 25, 2026, 5:23 PM CET

mySafety Group AB Financials Overview

Millions SEK. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
327.27332.65319.97311.90.890.89
Revenue Growth
-1.71%3.96%2.59%34984.59%0.34%-94.63%
Gross Profit
134.74141.17114.41116.4-3.92-3.17
Operating Income
8.3313.7-15.09-27.23-13.99-5.12
Net Income
28.7218.82-24.333.15-22.539.44
Earnings Per Share
1.310.93-1.454.19-4.071.70
EPS Growth
------

Revenue by Segment

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22
Mysafety
327.27332.65319.13310.43-
Group Activities
2.412.46.847.470.89
Intra-Group Transactions
-2.4-2.4-6-6-
Total
327.27332.65319.97311.90.89

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
38.9860.1842.2229.3413.4256.21
Total Debt
63.8184.31131.69126.052.254.83
Net Cash (Debt)
-24.83-24.13-89.47-96.7111.1851.37
Net Cash Growth
-----78.25%377.75%
Net Cash Per Share
-1.13-1.19-5.34-12.212.029.28

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
41.9843.2-0.37-2.24-13.21-5.28
Capital Expenditures
-0.25-0.28-3.21-1.77-0.23-0.81
Free Cash Flow
41.7342.92-3.58-4.01-13.44-6.08
Free Cash Flow Growth
14.50%-----

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
41.17%42.44%35.76%37.32%--
Operating Margin
2.54%4.12%-4.72%-8.73%-1574.13%-577.76%
Pretax Margin
8.19%6.17%-8.05%9.33%-3162.43%-2309.93%
Profit Margin
8.77%5.66%-7.60%10.63%-2533.97%1065.35%
FCF Margin
12.75%12.90%-1.12%-1.29%-1511.92%-686.57%

Dividends

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingSep '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Dividend Per Share
1.3501.3501.0001.000-1.500
Dividend Per Share Growth
35.00%35.00%0%--0%
Dividend Yield
7.46%8.39%15.62%11.16%-9.86%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingSep '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
13.8719.31-3.96-14.08
Forward PE
-45.1845.1845.1845.1845.18
P/FCF Ratio
9.778.47----
PS Ratio
1.251.090.400.4244.09149.96