mySafety Group AB (STO:SAFETY.B)
Sweden flag Sweden · Delayed Price · Currency is SEK
18.00
-0.20 (-1.10%)
Sep 4, 2026, 4:56 PM CET

mySafety Group AB Financials Overview

Millions SEK. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
325.72332.65319.97311.90.890.89
Revenue Growth
-2.77%3.96%2.59%34984.59%0.34%-94.63%
Gross Profit
133.18141.17114.41116.4-3.92-3.17
Operating Income
8.3313.7-15.09-27.23-13.99-5.12
Net Income
28.7218.82-24.333.15-22.539.44
Earnings Per Share
1.280.93-1.454.19-4.071.70
EPS Growth
------

Revenue by Segment

Fiscal YearFY 2025FY 2024FY 2023FY 2022
Period EndingDec '25 Dec '24 Dec '23 Dec '22
Mysafety
332.65319.13310.43-
Group Activities
2.46.847.470.89
Intra-Group Transactions
-2.4-6-6-
Total
332.65319.97311.90.89

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
38.9860.1842.2229.3413.4256.21
Total Debt
63.8184.31131.69126.052.254.83
Net Cash (Debt)
-24.83-24.13-89.47-96.7111.1851.37
Net Cash Growth
-----78.25%377.75%
Net Cash Per Share
-1.11-1.19-5.34-12.212.029.28

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
41.9843.2-0.37-2.24-13.21-5.28
Capital Expenditures
-0.25-0.28-3.21-1.77-0.23-0.81
Free Cash Flow
41.7342.92-3.58-4.01-13.44-6.08
Free Cash Flow Growth
14.50%-----

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
40.89%42.44%35.76%37.32%--
Operating Margin
2.56%4.12%-4.72%-8.73%-1574.13%-577.76%
Pretax Margin
8.23%6.17%-8.05%9.33%-3162.43%-2309.93%
Profit Margin
8.82%5.66%-7.60%10.63%-2533.97%1065.35%
FCF Margin
12.81%12.90%-1.12%-1.29%-1511.92%-686.57%

Dividends

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingSep '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Dividend Per Share
1.3501.3501.0001.000-1.500
Dividend Per Share Growth
35.00%35.00%0%--0%
Dividend Yield
7.34%8.39%15.62%11.16%-9.86%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingSep '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
13.7619.31-3.96-14.08
Forward PE
-45.1845.1845.1845.1845.18
P/FCF Ratio
9.708.47----
PS Ratio
1.241.090.400.4244.09149.96