mySafety Group AB (STO:SAFETY.B)
Sweden flag Sweden · Delayed Price · Currency is SEK
19.00
-0.76 (-3.85%)
At close: Jun 13, 2025

mySafety Group AB Statistics

Total Valuation

STO:SAFETY.B has a market cap or net worth of SEK 397.63 million. The enterprise value is 477.04 million.

Market Cap 397.63M
Enterprise Value 477.04M

Important Dates

The next estimated earnings date is Friday, August 15, 2025.

Earnings Date Aug 15, 2025
Ex-Dividend Date Dec 9, 2025

Share Statistics

STO:SAFETY.B has 20.93 million shares outstanding. The number of shares has increased by 95.19% in one year.

Current Share Class 20.85M
Shares Outstanding 20.93M
Shares Change (YoY) +95.19%
Shares Change (QoQ) n/a
Owned by Insiders (%) n/a
Owned by Institutions (%) 0.79%
Float 20.73M

Valuation Ratios

PE Ratio n/a
Forward PE n/a
PS Ratio 1.21
PB Ratio 4.45
P/TBV Ratio n/a
P/FCF Ratio 14.69
P/OCF Ratio 14.65
PEG Ratio n/a
Financial Ratio History

Enterprise Valuation

The stock's EV/EBITDA ratio is 11.18, with an EV/FCF ratio of 17.62.

EV / Earnings -139.48
EV / Sales 1.45
EV / EBITDA 11.18
EV / EBIT n/a
EV / FCF 17.62

Financial Position

The company has a current ratio of 0.75, with a Debt / Equity ratio of 1.44.

Current Ratio 0.75
Quick Ratio 0.64
Debt / Equity 1.44
Debt / EBITDA 2.77
Debt / FCF 4.76
Interest Coverage 0.33

Financial Efficiency

Return on equity (ROE) is -4.31% and return on invested capital (ROIC) is 1.18%.

Return on Equity (ROE) -4.31%
Return on Assets (ROA) 0.59%
Return on Invested Capital (ROIC) 1.18%
Return on Capital Employed (ROCE) 3.02%
Revenue Per Employee 4.00M
Profits Per Employee -41,707
Employee Count 95
Asset Turnover 0.74
Inventory Turnover 566.03

Taxes

In the past 12 months, STO:SAFETY.B has paid 1.56 million in taxes.

Income Tax 1.56M
Effective Tax Rate n/a

Stock Price Statistics

The stock price has increased by +176.97% in the last 52 weeks. The beta is 1.14, so STO:SAFETY.B's price volatility has been higher than the market average.

Beta (5Y) 1.14
52-Week Price Change +176.97%
50-Day Moving Average 13.70
200-Day Moving Average 9.35
Relative Strength Index (RSI) 63.50
Average Volume (20 Days) 108,578

Short Selling Information

Short Interest n/a
Short Previous Month n/a
Short % of Shares Out n/a
Short % of Float n/a
Short Ratio (days to cover) n/a

Income Statement

In the last 12 months, STO:SAFETY.B had revenue of SEK 328.29 million and -3.42 million in losses. Loss per share was -0.19.

Revenue 328.29M
Gross Profit 131.32M
Operating Income 4.21M
Pretax Income -1.86M
Net Income -3.42M
EBITDA 41.86M
EBIT 4.21M
Loss Per Share -0.19
Full Income Statement

Balance Sheet

The company has 49.54 million in cash and 128.95 million in debt, giving a net cash position of -79.41 million or -3.79 per share.

Cash & Cash Equivalents 49.54M
Total Debt 128.95M
Net Cash -79.41M
Net Cash Per Share -3.79
Equity (Book Value) 89.35M
Book Value Per Share 4.87
Working Capital -74.59M
Full Balance Sheet

Cash Flow

In the last 12 months, operating cash flow was 27.14 million and capital expenditures -73,000, giving a free cash flow of 27.07 million.

Operating Cash Flow 27.14M
Capital Expenditures -73,000
Free Cash Flow 27.07M
FCF Per Share 1.29
Full Cash Flow Statement

Margins

Gross margin is 40.00%, with operating and profit margins of 1.28% and -1.04%.

Gross Margin 40.00%
Operating Margin 1.28%
Pretax Margin -0.57%
Profit Margin -1.04%
EBITDA Margin 12.75%
EBIT Margin 1.28%
FCF Margin 8.25%

Dividends & Yields

This stock pays an annual dividend of 1.00, which amounts to a dividend yield of 5.26%.

Dividend Per Share 1.00
Dividend Yield 5.26%
Dividend Growth (YoY) n/a
Years of Dividend Growth n/a
Payout Ratio n/a
Buyback Yield -95.19%
Shareholder Yield -89.92%
Earnings Yield -0.86%
FCF Yield 6.81%
Dividend Details

Fair Value

There are several formulas that can be used to estimate the intrinsic value of a stock.

Lynch Fair Value n/a
Lynch Upside n/a
Graham Number n/a
Graham Upside n/a

Stock Splits

The last stock split was on January 30, 2018. It was a reverse split with a ratio of 0.05.

Last Split Date Jan 30, 2018
Split Type Reverse
Split Ratio 0.05

Scores

STO:SAFETY.B has an Altman Z-Score of 0.27 and a Piotroski F-Score of 6. A Z-score under 3 suggests an increased risk of bankruptcy.

Altman Z-Score 0.27
Piotroski F-Score 6