Sandvik AB (publ) (STO:SAND)
Sweden · Delayed Price · Currency is SEK 357.40
-1.50 (-0.42%)
Nov 6, 2026, 5:29 PM CET
Sandvik AB Income Statement
Financials in millions SEK. Fiscal year is January - December.
Millions SEK. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 137,625 | 120,680 | 122,878 | 126,503 | 112,331 | 85,700 | |
Revenue Growth | 14.34% | -1.79% | -2.87% | 12.62% | 31.08% | -0.81% |
Cost of Revenue | 82,112 | 71,678 | 73,742 | 74,456 | 66,944 | 49,027 |
Gross Profit | 55,513 | 49,002 | 49,136 | 52,047 | 45,387 | 36,673 |
Selling, General & Admin | 24,371 | 23,611 | 24,747 | 24,670 | 22,530 | 15,710 |
Research & Development | 4,618 | 4,542 | 4,808 | 4,489 | 4,173 | 3,414 |
Other Operating Expenses | 340 | 232 | 548 | -140 | -838 | -128 |
Operating Expenses | 29,329 | 28,385 | 30,103 | 29,019 | 25,865 | 18,996 |
Operating Income | 26,184 | 20,617 | 19,033 | 23,028 | 19,522 | 17,677 |
Interest Expense | -1,657 | -1,824 | -2,551 | -2,622 | -1,640 | -839 |
Interest & Investment Income | 649 | 580 | 625 | 617 | 445 | 347 |
Earnings From Equity Investments | 23 | 23 | -208 | 16 | 6 | -4 |
Currency Exchange Gain (Loss) | -66 | -66 | -154 | -999 | -1,026 | -374 |
Other Non Operating Income (Expenses) | -29 | -30 | -28 | -21 | -26 | -53 |
EBT Excluding Unusual Items | 25,104 | 19,300 | 16,717 | 20,019 | 17,281 | 16,754 |
Merger & Restructuring Charges | -112 | -112 | -178 | -156 | -338 | -457 |
Impairment of Goodwill | - | - | - | -83 | -88 | - |
Gain (Loss) on Sale of Investments | -11 | -11 | 74 | -389 | 368 | 89 |
Gain (Loss) on Sale of Assets | 281 | 281 | -226 | 403 | 291 | 456 |
Asset Writedown | - | - | - | - | -138 | -24 |
Other Unusual Items | - | - | 74 | - | - | - |
Pretax Income | 25,262 | 19,458 | 16,461 | 19,794 | 17,737 | 16,818 |
Income Tax Expense | 6,176 | 4,767 | 4,216 | 4,493 | 4,884 | 3,731 |
Earnings From Continuing Operations | 19,086 | 14,691 | 12,245 | 15,301 | 12,853 | 13,087 |
Earnings From Discontinued Operations | - | - | - | - | -1,628 | 1,397 |
Net Income to Company | 19,086 | 14,691 | 12,245 | 15,301 | 11,225 | 14,484 |
Minority Interest in Earnings | -3 | -1 | -2 | -1 | -13 | -23 |
Net Income | 19,083 | 14,690 | 12,243 | 15,300 | 11,212 | 14,461 |
Net Income to Common | 19,083 | 14,690 | 12,243 | 15,300 | 11,212 | 14,461 |
Net Income Growth | 29.06% | 19.99% | -19.98% | 36.46% | -22.47% | 65.55% |
Shares Outstanding (Basic) | 1,254 | 1,254 | 1,254 | 1,254 | 1,254 | 1,254 |
Shares Outstanding (Diluted) | 1,255 | 1,255 | 1,256 | 1,256 | 1,255 | 1,256 |
Shares Change | -0.04% | -0.05% | 0.01% | 0.05% | -0.04% | -0.02% |
EPS (Basic) | 15.21 | 11.71 | 9.76 | 12.20 | 8.94 | 11.53 |
EPS (Diluted) | 15.20 | 11.70 | 9.75 | 12.18 | 8.93 | 11.51 |
EPS Growth | 29.03% | 20.00% | -19.95% | 36.37% | -22.42% | 65.54% |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | 18,967 | 16,354 | 17,042 | 14,925 | 6,901 | 10,241 |
Free Cash Flow Per Share | 15.11 | 13.03 | 13.57 | 11.88 | 5.50 | 8.15 |
Dividend Per Share | 6.000 | 6.000 | 5.750 | 5.500 | 5.000 | 4.750 |
Dividend Growth | 4.35% | 4.35% | 4.54% | 10.00% | 5.26% | 5.56% |
Gross Margin | 40.34% | 40.61% | 39.99% | 41.14% | 40.41% | 42.79% |
Operating Margin | 19.03% | 17.08% | 15.49% | 18.20% | 17.38% | 20.63% |
Profit Margin | 13.87% | 12.17% | 9.96% | 12.10% | 9.98% | 16.87% |
Free Cash Flow Margin | 13.78% | 13.55% | 13.87% | 11.80% | 6.14% | 11.95% |
EBITDA | 32,204 | 26,134 | 24,861 | 28,137 | 24,005 | 21,939 |
EBITDA Margin | 23.40% | 21.66% | 20.23% | 22.24% | 21.37% | 25.60% |
D&A For EBITDA | 6,020 | 5,517 | 5,828 | 5,109 | 4,483 | 4,262 |
EBIT | 26,184 | 20,617 | 19,033 | 23,028 | 19,522 | 17,677 |
EBIT Margin | 19.03% | 17.08% | 15.49% | 18.20% | 17.38% | 20.63% |
Effective Tax Rate | 24.45% | 24.50% | 25.61% | 22.70% | 27.54% | 22.18% |