Sandvik AB (publ) (STO:SAND)
Sweden · Delayed Price · Currency is SEK 352.50
+2.80 (0.80%)
Jul 27, 2026, 5:29 PM CET
Sandvik AB Income Statement
Financials in millions SEK. Fiscal year is January - December.
Millions SEK. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 129,116 | 120,680 | 122,878 | 126,503 | 112,331 | 85,700 | |
Revenue Growth | 6.30% | -1.79% | -2.87% | 12.62% | 31.08% | -0.81% |
Cost of Revenue | 77,037 | 71,678 | 73,742 | 74,456 | 66,962 | 48,995 |
Gross Profit | 52,079 | 49,002 | 49,136 | 52,046 | 45,370 | 36,705 |
Selling, General & Admin | 23,860 | 23,611 | 24,747 | 24,670 | 22,553 | 15,712 |
Research & Development | 4,506 | 4,542 | 4,808 | 4,489 | 4,185 | - |
Other Operating Expenses | 99 | 63 | 952 | 469 | 40 | 250 |
Total Operating Expenses | 28,465 | 28,216 | 30,507 | 29,628 | 26,778 | 15,962 |
Operating Income | 5,885 | 20,786 | 18,629 | 22,418 | 18,592 | 20,743 |
Interest Income | 667 | 640 | 827 | 808 | 936 | 585 |
Interest Expense | -1,871 | -1,991 | -2,787 | -3,431 | -1,790 | -1,043 |
Total Non-Operating Income (Expense) | -1,206 | -1,351 | -1,959 | -2,623 | -854 | -457 |
Pretax Income | 22,409 | 19,458 | 16,461 | 19,794 | 17,738 | 16,818 |
Provision for Income Taxes | 5,557 | 4,767 | 4,216 | 4,493 | 4,884 | 3,731 |
Net Income | 16,852 | 14,691 | 12,245 | 15,301 | 12,854 | 13,087 |
Minority Interest in Earnings | 2 | 1 | 2 | 1 | 13 | 23 |
Earnings From Discontinued Operations | - | - | - | - | -1,628 | - |
Net Income to Common | 16,849 | 14,690 | 12,243 | 15,300 | 11,212 | 14,461 |
Net Income Growth | 16.31% | 19.99% | -19.98% | 36.46% | -22.47% | 65.55% |
Shares Outstanding (Basic) | 1,254 | 1,254 | 1,254 | 1,254 | 1,254 | 1,254 |
Shares Outstanding (Diluted) | 1,255 | 1,255 | 1,256 | 1,256 | 1,255 | 1,256 |
Shares Change | -0.06% | -0.05% | 0.01% | 0.05% | -0.04% | -0.02% |
EPS (Basic) | 13.43 | 11.71 | 9.76 | 12.20 | 8.95 | 11.53 |
EPS (Diluted) | 13.43 | 11.70 | 9.75 | 12.18 | 8.94 | 11.52 |
EPS Growth | 16.48% | 20.00% | -19.95% | 36.24% | -22.40% | 65.75% |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | 7,248 | 16,354 | 17,042 | 14,925 | 6,901 | 10,241 |
Free Cash Flow Growth | 25.16% | -4.04% | 14.18% | 116.27% | -32.61% | -19.13% |
Free Cash Flow Per Share | 5.78 | 13.03 | 13.57 | 11.88 | 5.50 | 8.15 |
Dividends Per Share | 6.000 | 6.000 | 5.750 | 5.500 | 5.000 | 4.750 |
Dividend Growth | 4.35% | 4.35% | 4.54% | 10.00% | 5.26% | 5.56% |
Gross Margin | 40.34% | 40.60% | 39.99% | 41.14% | 40.39% | 42.83% |
Operating Margin | 4.56% | 17.22% | 15.16% | 17.72% | 16.55% | 24.20% |
Profit Margin | 13.05% | 12.17% | 9.97% | 12.10% | 11.44% | 15.27% |
FCF Margin | 5.61% | 13.55% | 13.87% | 11.80% | 6.14% | 11.95% |
EBITDA | 11,862 | 28,201 | 26,610 | 29,877 | 25,240 | 26,738 |
EBITDA Margin | 9.19% | 23.37% | 21.66% | 23.62% | 22.47% | 31.20% |
EBIT | 5,885 | 20,786 | 18,629 | 22,418 | 18,592 | 20,743 |
EBIT Margin | 4.56% | 17.22% | 15.16% | 17.72% | 16.55% | 24.20% |
Effective Tax Rate | 24.80% | 24.50% | 25.61% | 22.70% | 27.53% | 22.18% |