Saniona AB (publ) (STO: SANION)
Sweden
· Delayed Price · Currency is SEK 7.62
-0.10 (-1.30%)
Dec 3, 2024, 12:51 PM CET
Saniona AB Income Statement
Financials in millions SEK. Fiscal year is January - December.
Millions SEK. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2018 - 2014 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '24 Sep 30, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | 2018 - 2014 |
| Revenue | 26.66 | 16.84 | 15.28 | 10.48 | 8.2 | 7.2 | Upgrade
|
| Revenue Growth (YoY) | 80.49% | 10.19% | 45.86% | 27.81% | 13.85% | -86.88% | Upgrade
|
| Cost of Revenue | 5.29 | 5.06 | 4.48 | 4.63 | 3.25 | 3.52 | Upgrade
|
| Gross Profit | 21.38 | 11.78 | 10.81 | 5.85 | 4.95 | 3.68 | Upgrade
|
| Selling, General & Admin | 78.29 | 81.48 | 228.71 | 408.75 | 159.52 | 95.11 | Upgrade
|
| Operating Expenses | 88.38 | 91.13 | 236.53 | 417.42 | 162.93 | 97.31 | Upgrade
|
| Operating Income | -67 | -79.35 | -225.72 | -411.57 | -157.98 | -93.63 | Upgrade
|
| Interest Expense | -9.62 | -12.62 | -11.95 | -10.85 | -11.35 | -0.22 | Upgrade
|
| Interest & Investment Income | 0.86 | 2.24 | 0.59 | 0.25 | 0.31 | 0.67 | Upgrade
|
| Earnings From Equity Investments | -1.33 | -1.72 | 0.35 | - | -0.43 | -5.33 | Upgrade
|
| Currency Exchange Gain (Loss) | -0.52 | -0.52 | 32.97 | -0.61 | -7.31 | -0.25 | Upgrade
|
| Other Non Operating Income (Expenses) | -16.67 | -12.31 | -2.76 | 0.38 | 30.19 | - | Upgrade
|
| EBT Excluding Unusual Items | -94.28 | -104.28 | -206.52 | -422.4 | -146.57 | -98.76 | Upgrade
|
| Gain (Loss) on Sale of Investments | - | - | -11.66 | 4.02 | 66.74 | 22.3 | Upgrade
|
| Asset Writedown | - | - | - | - | -1.39 | - | Upgrade
|
| Pretax Income | -94.28 | -104.28 | -218.18 | -418.38 | -81.22 | -76.46 | Upgrade
|
| Income Tax Expense | -7.11 | -8.47 | -6.61 | -7.48 | -7.79 | -7.71 | Upgrade
|
| Net Income | -87.17 | -95.81 | -211.57 | -410.9 | -73.43 | -68.75 | Upgrade
|
| Net Income to Common | -87.17 | -95.81 | -211.57 | -410.9 | -73.43 | -68.75 | Upgrade
|
| Shares Outstanding (Basic) | 100 | 64 | 62 | 62 | 41 | 26 | Upgrade
|
| Shares Outstanding (Diluted) | 100 | 64 | 62 | 62 | 41 | 26 | Upgrade
|
| Shares Change (YoY) | 60.15% | 2.79% | 0.01% | 52.15% | 59.33% | 15.32% | Upgrade
|
| EPS (Basic) | -0.87 | -1.49 | -3.39 | -6.59 | -1.79 | -2.67 | Upgrade
|
| EPS (Diluted) | -0.87 | -1.49 | -3.39 | -6.59 | -1.79 | -2.67 | Upgrade
|
| Free Cash Flow | -72.39 | -85.66 | -282.52 | -346.52 | -179.28 | -102.08 | Upgrade
|
| Free Cash Flow Per Share | -0.72 | -1.34 | -4.53 | -5.55 | -4.37 | -3.97 | Upgrade
|
| Gross Margin | 80.18% | 69.96% | 70.72% | 55.81% | 60.33% | 51.16% | Upgrade
|
| Operating Margin | -251.29% | -471.18% | -1476.93% | -3927.94% | -1927.09% | -1300.21% | Upgrade
|
| Profit Margin | -326.94% | -568.94% | -1384.34% | -3921.53% | -895.71% | -954.74% | Upgrade
|
| Free Cash Flow Margin | -271.53% | -508.67% | -1848.60% | -3307.14% | -2186.86% | -1417.57% | Upgrade
|
| EBITDA | -62.16 | -74.94 | -224.14 | -409.83 | -157.05 | -91.48 | Upgrade
|
| EBITDA Margin | -233.14% | - | - | - | - | - | Upgrade
|
| D&A For EBITDA | 4.84 | 4.41 | 1.58 | 1.75 | 0.93 | 2.15 | Upgrade
|
| EBIT | -67 | -79.35 | -225.72 | -411.57 | -157.98 | -93.63 | Upgrade
|
| EBIT Margin | -251.29% | - | - | - | - | - | Upgrade
|
| Revenue as Reported | 26.66 | 16.84 | 15.28 | 10.48 | 8.2 | 7.2 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.