Nordnet AB (publ) (STO: SAVE)
Sweden
· Delayed Price · Currency is SEK 222.20
-2.20 (-0.98%)
Nov 20, 2024, 5:29 PM CET
Nordnet AB Income Statement
Financials in millions SEK. Fiscal year is January - December.
Millions SEK. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2018 - 2014 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '24 Sep 30, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | 2018 - 2014 |
| Interest and Dividend Income | 3,600 | 3,311 | 1,663 | 945.2 | 787.11 | 620.24 | Upgrade
|
| Total Interest Expense | 874.8 | 671.3 | 381.8 | 217.9 | 183.56 | 122.51 | Upgrade
|
| Net Interest Income | 2,726 | 2,639 | 1,281 | 727.3 | 603.56 | 497.73 | Upgrade
|
| Brokerage Commission | 2,836 | 2,458 | 2,695 | 3,476 | 2,609 | 1,247 | Upgrade
|
| Gain on Sale of Investments (Rev) | -13 | -13 | -8.1 | 26.8 | -4.06 | 65.64 | Upgrade
|
| Other Revenue | 54.6 | 57.1 | 85.5 | 140 | 59.67 | 49.66 | Upgrade
|
| Revenue Before Loan Losses | 5,604 | 5,141 | 4,053 | 4,371 | 3,269 | 1,860 | Upgrade
|
| Provision for Loan Losses | 86.4 | 79.6 | 43.4 | 36.3 | 38.7 | 33.65 | Upgrade
|
| Revenue | 5,517 | 5,061 | 4,010 | 4,334 | 3,230 | 1,826 | Upgrade
|
| Revenue Growth (YoY) | 13.59% | 26.22% | -7.48% | 34.19% | 76.83% | 32.81% | Upgrade
|
| Salaries & Employee Benefits | - | - | - | 1.18 | - | - | Upgrade
|
| Cost of Services Provided | 1,775 | 1,672 | 1,744 | 1,673 | 1,580 | 1,255 | Upgrade
|
| Other Operating Expenses | 78.4 | 55.1 | 59 | 36.9 | 34.58 | 20.28 | Upgrade
|
| Total Operating Expenses | 2,052 | 1,906 | 1,975 | 1,874 | 1,771 | 1,440 | Upgrade
|
| Operating Income | 3,465 | 3,155 | 2,035 | 2,460 | 1,459 | 385.97 | Upgrade
|
| Currency Exchange Gains | 5.3 | 5.3 | -0.7 | -8.9 | -10.16 | 0.46 | Upgrade
|
| Other Non-Operating Income (Expenses) | -0.1 | -0.2 | 0.1 | -0.1 | - | - | Upgrade
|
| EBT Excluding Unusual Items | 3,471 | 3,160 | 2,034 | 2,451 | 1,449 | 386.42 | Upgrade
|
| Asset Writedown | - | - | - | - | -2.38 | -9 | Upgrade
|
| Pretax Income | 3,471 | 3,160 | 2,034 | 2,451 | 1,447 | 377.42 | Upgrade
|
| Income Tax Expense | 643.2 | 581.6 | 381.7 | 466.5 | 273.88 | 37.92 | Upgrade
|
| Earnings From Continuing Ops. | 2,827 | 2,579 | 1,653 | 1,985 | 1,173 | 339.49 | Upgrade
|
| Net Income | 2,827 | 2,579 | 1,653 | 1,985 | 1,173 | 339.49 | Upgrade
|
| Preferred Dividends & Other Adjustments | 102.1 | 121.5 | 65.8 | 37.7 | 35.76 | 26.68 | Upgrade
|
| Net Income to Common | 2,725 | 2,457 | 1,587 | 1,947 | 1,137 | 312.81 | Upgrade
|
| Net Income Growth | 16.83% | 56.05% | -16.74% | 69.24% | 245.44% | 187.58% | Upgrade
|
| Shares Outstanding (Basic) | 251 | 250 | 250 | 250 | 250 | 250 | Upgrade
|
| Shares Outstanding (Diluted) | 251 | 250 | 251 | 251 | 250 | 250 | Upgrade
|
| Shares Change (YoY) | 0.03% | -0.28% | -0.22% | 0.46% | - | 24900.00% | Upgrade
|
| EPS (Basic) | 10.86 | 9.83 | 6.35 | 7.79 | 4.55 | 1.25 | Upgrade
|
| EPS (Diluted) | 10.85 | 9.83 | 6.33 | 7.75 | 4.55 | 1.25 | Upgrade
|
| EPS Growth | 17.81% | 55.29% | -18.32% | 70.41% | 263.47% | -98.94% | Upgrade
|
| Free Cash Flow | 684 | -12,635 | 6,470 | 13,566 | 11,890 | 2,516 | Upgrade
|
| Free Cash Flow Per Share | 2.72 | -50.56 | 25.82 | 54.02 | 47.56 | 10.06 | Upgrade
|
| Dividend Per Share | 7.200 | 7.200 | 4.600 | 5.560 | 1.510 | 130.630 | Upgrade
|
| Dividend Growth | 56.52% | 56.52% | -17.27% | 268.21% | -98.84% | - | Upgrade
|
| Operating Margin | 62.81% | 62.34% | 50.74% | 56.76% | 45.18% | 21.13% | Upgrade
|
| Profit Margin | 49.40% | 48.55% | 39.57% | 44.92% | 35.20% | 17.13% | Upgrade
|
| Free Cash Flow Margin | 12.40% | -249.63% | 161.33% | 313.00% | 368.12% | 137.76% | Upgrade
|
| Effective Tax Rate | 18.53% | 18.40% | 18.76% | 19.03% | 18.93% | 10.05% | Upgrade
|
Source: S&P Capital IQ. Capital Markets template. Financial Sources.