Nordnet AB (publ) (STO:SAVE)

Nordnet AB Income Statement

Financials in millions SEK. Fiscal year is January - December.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Mar 31, 2026	Dec 31, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021
Interest and Dividend Income	2,766	2,814	3,367	3,311	1,663	945.2
Total Interest Expense	452	501	731	671.3	381.8	217.9
Net Interest Income	2,314	2,313	2,636	2,639	1,281	727.3
Brokerage Commission	3,861	3,740	3,069	2,458	2,695	3,476
Gain on Sale of Investments (Rev)	-21	-21	-10	-13	-8.1	26.8
Other Revenue	51	60	61	61.1	85.5	140
Revenue Before Loan Losses	6,205	6,092	5,756	5,145	4,053	4,371
Provision for Loan Losses	1	-	10	79.6	43.4	36.3
Revenue	6,204	6,092	5,746	5,065	4,010	4,334
Revenue Growth (YoY)	4.87%	6.02%	13.44%	26.32%	-7.48%	34.19%
Salaries & Employee Benefits	-	-	-	-	-	1.18
Cost of Services Provided	2,055	1,991	1,933	1,672	1,744	1,673
Other Operating Expenses	109	126	50	59.1	59	36.9
Total Operating Expenses	2,398	2,343	2,267	1,910	1,975	1,874
Operating Income	3,806	3,749	3,479	3,155	2,035	2,460
Currency Exchange Gains	-6	-6	6	5.3	-0.7	-8.9
Other Non-Operating Income (Expenses)	-	-	-2	-0.2	0.1	-0.1
EBT Excluding Unusual Items	3,800	3,743	3,483	3,160	2,034	2,451
Other Unusual Items	-18	-18	-	-	-	-
Pretax Income	3,782	3,725	3,483	3,160	2,034	2,451
Income Tax Expense	727	710	669	581.6	381.7	466.5
Earnings From Continuing Ops.	3,055	3,015	2,814	2,579	1,653	1,985
Net Income	3,055	3,015	2,814	2,579	1,653	1,985
Preferred Dividends & Other Adjustments	-61	-60	-86	121.5	65.8	37.7
Net Income to Common	3,116	3,075	2,900	2,457	1,587	1,947
Net Income Growth	5.64%	7.14%	9.13%	56.05%	-16.74%	69.24%
Shares Outstanding (Basic)	249	250	251	250	250	250
Shares Outstanding (Diluted)	250	250	251	250	251	251
Shares Change (YoY)	-0.63%	-0.48%	0.55%	-0.28%	-0.22%	0.46%
EPS (Basic)	12.50	12.31	11.55	9.83	6.35	7.79
EPS (Diluted)	12.01	11.82	10.85	9.83	6.33	7.75
EPS Growth	6.83%	8.94%	10.38%	55.29%	-18.32%	70.41%
Free Cash Flow	14,244	12,504	6,047	-12,635	6,470	13,566
Free Cash Flow Per Share	57.08	50.01	24.07	-50.56	25.82	54.02
Dividend Per Share	8.600	8.600	8.100	7.200	4.600	5.560
Dividend Growth	6.17%	6.17%	12.50%	56.52%	-17.27%	268.21%
Operating Margin	61.35%	61.54%	60.55%	62.29%	50.74%	56.76%
Profit Margin	50.23%	50.48%	50.47%	48.51%	39.57%	44.92%
Free Cash Flow Margin	229.59%	205.25%	105.24%	-249.44%	161.33%	313.00%
Effective Tax Rate	19.22%	19.06%	19.21%	18.40%	18.76%	19.03%

Source: S&P Global Market Intelligence. Capital Markets template. Financial Sources.