Saxlund Group AB (publ) (STO:SAXG)
Sweden · Delayed Price · Currency is SEK 11.85
-0.15 (-1.25%)
Jul 24, 2026, 2:00 PM CET
Saxlund Group AB Income Statement
Financials in millions SEK. Fiscal year is January - December.
Millions SEK. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 221.37 | 231.11 | 307.53 | 308.47 | 250.6 | 260.67 | |
Revenue Growth (YoY) | -20.06% | -24.85% | -0.31% | 23.10% | -3.87% | 59.20% |
Cost of Revenue | 209.41 | 219.47 | 310.01 | 324.5 | 257.23 | 250.95 |
Gross Profit | 11.96 | 11.64 | -2.48 | -16.03 | -6.63 | 9.72 |
Depreciation & Amortization Expenses | 3.67 | 3.82 | 3.9 | 4.13 | 3.95 | 2.88 |
Total Operating Expenses | 3.67 | 3.82 | 3.9 | 4.13 | 3.95 | 2.88 |
Operating Income | 8.29 | 7.82 | -6.39 | -20.16 | -10.58 | 6.84 |
Interest Income | - | 0.39 | 1.87 | 2.79 | - | 0.09 |
Interest Expense | - | -1.22 | -6.23 | -6.01 | -3.73 | -1.51 |
Other Non-Operating Income (Expense) | -0.97 | - | - | - | - | - |
Total Non-Operating Income (Expense) | -0.97 | -0.84 | -4.36 | -3.22 | -3.73 | -1.42 |
Pretax Income | 7.33 | 6.98 | -10.75 | -23.38 | -14.3 | 5.42 |
Provision for Income Taxes | 5.35 | 5.25 | 4.33 | 3.3 | -4.1 | 3.31 |
Net Income | 1.98 | 1.74 | -15.07 | -26.68 | -10.21 | 2.12 |
Net Income to Common | 1.98 | 1.74 | -15.07 | -26.68 | -10.21 | 2.12 |
Net Income Growth | - | - | - | - | - | - |
Shares Outstanding (Basic) | 7 | 7 | 3 | 1 | 1 | 1 |
Shares Outstanding (Diluted) | 7 | 7 | 3 | 1 | 1 | 1 |
Shares Change (YoY) | 79.81% | 183.42% | 296.22% | - | 2.46% | 56.29% |
EPS (Basic) | 0.27 | 0.24 | -5.93 | -41.61 | -20.00 | - |
EPS (Diluted) | 0.27 | 0.24 | -5.93 | -41.61 | -20.00 | - |
EPS Growth | - | - | - | - | - | - |
Free Cash Flow | -14.9 | -12.43 | -21.75 | -6.83 | -15.69 | -18.58 |
Free Cash Flow Growth | - | - | - | - | - | - |
Free Cash Flow Per Share | -2.07 | -1.73 | -8.56 | -10.65 | -24.47 | -29.69 |
Gross Margin | 5.40% | 5.04% | -0.81% | -5.20% | -2.65% | 3.73% |
Operating Margin | 3.75% | 3.38% | -2.08% | -6.54% | -4.22% | 2.62% |
Profit Margin | 0.89% | 0.75% | -4.90% | -8.65% | -4.07% | 0.81% |
FCF Margin | -6.73% | -5.38% | -7.07% | -2.21% | -6.26% | -7.13% |
EBITDA | 8.29 | 9.69 | -4.5 | -18.09 | -8.65 | 8.17 |
EBITDA Margin | 3.75% | 4.19% | -1.46% | -5.86% | -3.45% | 3.13% |
EBIT | 8.29 | 7.82 | -6.39 | -20.16 | -10.58 | 6.84 |
EBIT Margin | 3.75% | 3.38% | -2.08% | -6.54% | -4.22% | 2.62% |
Effective Tax Rate | 72.97% | 75.10% | -40.24% | -14.09% | 28.65% | 60.97% |