Scandi Standard AB Income Statement

Financials in millions SEK. Fiscal year is January - December.

Millions SEK. Fiscal year is Jan - Dec.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Sep '25 Sep 30, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020
Operating Revenue	13,813	13,024	13,014	12,119	10,101	9,940
Other Revenue	9	9	8	8	8	7
Revenue	13,822	13,033	13,022	12,127	10,109	9,947
Revenue Growth (YoY)	7.68%	0.08%	7.38%	19.96%	1.63%	0.48%
Cost of Revenue	8,401	7,872	8,205	7,697	6,146	5,868
Gross Profit	5,421	5,161	4,817	4,430	3,963	4,079
Selling, General & Admin	2,800	2,638	2,425	2,134	2,044	2,070
Other Operating Expenses	1,638	1,604	1,526	1,582	1,324	1,313
Operating Expenses	4,881	4,667	4,375	4,134	3,744	3,731
Operating Income	540	494	442	296	219	348
Interest Expense	-162	-150	-144	-84	-54	-66
Interest & Investment Income	2	3	3	-	1	-
Earnings From Equity Investments	3	3	1	2	2	2
Currency Exchange Gain (Loss)	-3	-3	3	-12	-2	-17
Other Non Operating Income (Expenses)	4	-7	4	-11	-26	-12
EBT Excluding Unusual Items	384	340	309	191	140	255
Gain (Loss) on Sale of Assets	-	-	4	2	1	-
Asset Writedown	-	-	-	-16	-2	-2
Pretax Income	399	355	332	185	140	260
Income Tax Expense	88	80	59	47	37	52
Earnings From Continuing Operations	311	275	273	138	103	208
Minority Interest in Earnings	-	-	-4	-6	1	-1
Net Income	311	275	269	132	104	207
Net Income to Common	311	275	269	132	104	207
Net Income Growth	3.32%	2.23%	103.79%	26.92%	-49.76%	-11.92%
Shares Outstanding (Basic)	65	65	65	65	65	66
Shares Outstanding (Diluted)	65	65	65	65	65	66
Shares Change (YoY)	0.06%	-	-	0.06%	-0.33%	0.22%
EPS (Basic)	4.76	4.21	4.12	2.02	1.59	3.16
EPS (Diluted)	4.74	4.20	4.11	2.02	1.59	3.16
EPS Growth	3.05%	2.19%	103.47%	26.81%	-49.59%	-12.11%
Free Cash Flow	88	372	669	165	307	446
Free Cash Flow Per Share	1.35	5.69	10.24	2.53	4.70	6.81
Dividend Per Share	2.500	2.500	2.300	1.150	-	1.250
Dividend Growth	8.70%	8.70%	100.00%	-	-	-
Gross Margin	39.22%	39.60%	36.99%	36.53%	39.20%	41.01%
Operating Margin	3.91%	3.79%	3.39%	2.44%	2.17%	3.50%
Profit Margin	2.25%	2.11%	2.07%	1.09%	1.03%	2.08%
Free Cash Flow Margin	0.64%	2.85%	5.14%	1.36%	3.04%	4.48%
EBITDA	873	809	764	608	507	608
EBITDA Margin	6.32%	6.21%	5.87%	5.01%	5.01%	6.11%
D&A For EBITDA	333	315	322	312	288	260
EBIT	540	494	442	296	219	348
EBIT Margin	3.91%	3.79%	3.39%	2.44%	2.17%	3.50%
Effective Tax Rate	22.05%	22.54%	17.77%	25.41%	26.43%	20.00%

Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.