Scandi Standard AB (publ) (STO: SCST)
Sweden
· Delayed Price · Currency is SEK 83.00
+1.00 (1.22%)
Nov 22, 2024, 5:29 PM CET
Scandi Standard AB Income Statement
Financials in millions SEK. Fiscal year is January - December.
Millions SEK. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2018 - 2014 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '24 Sep 30, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | 2018 - 2014 |
| Operating Revenue | 12,864 | 13,014 | 12,119 | 10,101 | 9,940 | 9,891 | Upgrade
|
| Other Revenue | -8 | 8 | 8 | 8 | 7 | 8 | Upgrade
|
| Revenue | 12,856 | 13,022 | 12,127 | 10,109 | 9,947 | 9,899 | Upgrade
|
| Revenue Growth (YoY) | -1.98% | 7.38% | 19.96% | 1.63% | 0.48% | 12.04% | Upgrade
|
| Cost of Revenue | 7,804 | 8,205 | 7,697 | 6,146 | 5,868 | 5,980 | Upgrade
|
| Gross Profit | 5,052 | 4,817 | 4,430 | 3,963 | 4,079 | 3,919 | Upgrade
|
| Selling, General & Admin | 2,569 | 2,425 | 2,134 | 2,044 | 2,070 | 1,976 | Upgrade
|
| Other Operating Expenses | 1,583 | 1,529 | 1,582 | 1,324 | 1,313 | 1,206 | Upgrade
|
| Operating Expenses | 4,564 | 4,378 | 4,134 | 3,744 | 3,731 | 3,505 | Upgrade
|
| Operating Income | 488 | 439 | 296 | 219 | 348 | 414 | Upgrade
|
| Interest Expense | -144 | -144 | -84 | -54 | -66 | -76 | Upgrade
|
| Interest & Investment Income | 3 | 3 | - | 1 | - | 1 | Upgrade
|
| Earnings From Equity Investments | 1 | 1 | 2 | 2 | 2 | 1 | Upgrade
|
| Currency Exchange Gain (Loss) | 6 | 6 | -12 | -2 | -17 | -19 | Upgrade
|
| Other Non Operating Income (Expenses) | -9 | 4 | -11 | -26 | -12 | -16 | Upgrade
|
| EBT Excluding Unusual Items | 345 | 309 | 191 | 140 | 255 | 305 | Upgrade
|
| Gain (Loss) on Sale of Assets | 4 | 4 | 2 | 1 | - | 1 | Upgrade
|
| Asset Writedown | - | - | -16 | -2 | -2 | -2 | Upgrade
|
| Other Unusual Items | - | - | - | - | - | 1 | Upgrade
|
| Pretax Income | 368 | 332 | 185 | 140 | 260 | 311 | Upgrade
|
| Income Tax Expense | 67 | 59 | 47 | 37 | 52 | 75 | Upgrade
|
| Earnings From Continuing Operations | 301 | 273 | 138 | 103 | 208 | 236 | Upgrade
|
| Minority Interest in Earnings | - | -4 | -6 | 1 | -1 | -1 | Upgrade
|
| Net Income | 301 | 269 | 132 | 104 | 207 | 235 | Upgrade
|
| Net Income to Common | 301 | 269 | 132 | 104 | 207 | 235 | Upgrade
|
| Net Income Growth | 16.22% | 103.79% | 26.92% | -49.76% | -11.91% | 18.09% | Upgrade
|
| Shares Outstanding (Basic) | 65 | 65 | 65 | 65 | 66 | 65 | Upgrade
|
| Shares Outstanding (Diluted) | 65 | 65 | 65 | 65 | 66 | 65 | Upgrade
|
| Shares Change (YoY) | - | - | 0.06% | -0.33% | 0.22% | 0.11% | Upgrade
|
| EPS (Basic) | 4.61 | 4.12 | 2.02 | 1.59 | 3.16 | 3.60 | Upgrade
|
| EPS (Diluted) | 4.60 | 4.11 | 2.02 | 1.59 | 3.16 | 3.60 | Upgrade
|
| EPS Growth | 16.16% | 103.47% | 26.81% | -49.59% | -12.11% | 17.96% | Upgrade
|
| Free Cash Flow | 421 | 669 | 165 | 307 | 446 | 488 | Upgrade
|
| Free Cash Flow Per Share | 6.44 | 10.24 | 2.53 | 4.70 | 6.81 | 7.47 | Upgrade
|
| Dividend Per Share | 2.300 | 2.300 | 1.150 | - | 1.250 | - | Upgrade
|
| Dividend Growth | 100.00% | 100.00% | - | - | - | - | Upgrade
|
| Gross Margin | 39.30% | 36.99% | 36.53% | 39.20% | 41.01% | 39.59% | Upgrade
|
| Operating Margin | 3.80% | 3.37% | 2.44% | 2.17% | 3.50% | 4.18% | Upgrade
|
| Profit Margin | 2.34% | 2.07% | 1.09% | 1.03% | 2.08% | 2.37% | Upgrade
|
| Free Cash Flow Margin | 3.27% | 5.14% | 1.36% | 3.04% | 4.48% | 4.93% | Upgrade
|
| EBITDA | 798 | 761 | 608 | 507 | 608 | 646 | Upgrade
|
| EBITDA Margin | 6.21% | 5.84% | 5.01% | 5.02% | 6.11% | 6.53% | Upgrade
|
| D&A For EBITDA | 310 | 322 | 312 | 288 | 260 | 232 | Upgrade
|
| EBIT | 488 | 439 | 296 | 219 | 348 | 414 | Upgrade
|
| EBIT Margin | 3.80% | 3.37% | 2.44% | 2.17% | 3.50% | 4.18% | Upgrade
|
| Effective Tax Rate | 18.21% | 17.77% | 25.41% | 26.43% | 20.00% | 24.12% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.