Scandi Standard AB (publ) (STO:SCST)
146.20
+0.60 (0.41%)
Sep 2, 2026, 5:29 PM CET
Scandi Standard AB Balance Sheet
Financials in millions SEK. Fiscal year is January - December.
Millions SEK. Fiscal year is Jan - Dec.
Assets
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Cash & Equivalents | 142 | 279 | 109 | 4 | 3 | 350 |
Cash & Short-Term Investments | 142 | 279 | 109 | 4 | 3 | 350 |
Cash Growth | 49.47% | 155.96% | 2625.00% | 33.33% | -99.14% | -15.25% |
Accounts Receivable | 1,189 | 1,067 | 1,043 | 1,044 | 1,095 | 811 |
Other Receivables | 152 | 140 | 128 | 113 | 110 | 92 |
Receivables | 1,341 | 1,207 | 1,171 | 1,157 | 1,205 | 903 |
Inventory | 1,074 | 1,005 | 987 | 961 | 1,064 | 909 |
Prepaid Expenses | 199 | 63 | 83 | 104 | 125 | 83 |
Other Current Assets | 6 | -1 | 2 | 4 | 49 | - |
Total Current Assets | 2,762 | 2,553 | 2,352 | 2,230 | 2,446 | 2,245 |
Property, Plant & Equipment | 3,392 | 2,999 | 2,765 | 2,331 | 2,388 | 2,304 |
Long-Term Investments | 78 | 70 | 63 | 72 | 73 | 49 |
Goodwill | 976 | 913 | 961 | 950 | 971 | 921 |
Other Intangible Assets | 986 | 731 | 780 | 904 | 876 | 833 |
Long-Term Deferred Tax Assets | 59 | 69 | 78 | 82 | 90 | 65 |
Long-Term Deferred Charges | - | 235 | 211 | 29 | 39 | 43 |
Other Long-Term Assets | 69 | 76 | 69 | 54 | 82 | 34 |
Total Assets | 8,322 | 7,646 | 7,279 | 6,652 | 6,965 | 6,494 |
Liabilities
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Accounts Payable | 1,521 | 1,498 | 1,532 | 1,620 | 1,619 | 1,291 |
Accrued Expenses | 749 | 779 | 692 | 703 | 666 | 433 |
Current Portion of Leases | 56 | 70 | 64 | 76 | 75 | 68 |
Current Income Taxes Payable | 67 | 51 | 45 | 66 | 56 | 55 |
Current Unearned Revenue | - | -10 | -15 | -15 | -9 | - |
Other Current Liabilities | 199 | 83 | 95 | 32 | - | 184 |
Total Current Liabilities | 2,592 | 2,471 | 2,413 | 2,482 | 2,407 | 2,031 |
Long-Term Debt | 2,441 | 2,026 | 1,734 | 1,211 | 1,582 | 1,889 |
Long-Term Leases | 167 | 217 | 249 | 311 | 346 | 367 |
Pension & Post-Retirement Benefits | 3 | 3 | 3 | 3 | 3 | 3 |
Long-Term Deferred Tax Liabilities | 176 | 169 | 179 | 163 | 211 | 178 |
Other Long-Term Liabilities | 82 | 83 | 90 | 84 | 83 | 75 |
Total Liabilities | 5,461 | 4,969 | 4,668 | 4,254 | 4,632 | 4,543 |
Shareholders' Equity
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Common Stock | 1 | 1 | 1 | 1 | 1 | 1 |
Additional Paid-In Capital | 257 | 257 | 420 | 571 | 646 | 646 |
Retained Earnings | 2,354 | 2,266 | 1,886 | 1,588 | 1,331 | 1,180 |
Comprehensive Income & Other | 249 | 153 | 304 | 238 | 353 | 124 |
Total Common Equity | 2,861 | 2,677 | 2,611 | 2,398 | 2,331 | 1,951 |
Minority Interest | - | - | - | - | 2 | - |
Shareholders' Equity | 2,861 | 2,677 | 2,611 | 2,398 | 2,333 | 1,951 |
Total Liabilities & Equity | 8,322 | 7,646 | 7,279 | 6,652 | 6,965 | 6,494 |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Total Debt | 2,664 | 2,313 | 2,047 | 1,598 | 2,003 | 2,324 |
Net Cash (Debt) | -2,522 | -2,034 | -1,938 | -1,594 | -2,000 | -1,974 |
Net Cash Growth | - | - | - | - | - | - |
Net Cash Per Share | -38.58 | -31.10 | -29.67 | -24.40 | -30.62 | -30.24 |
Filing Date Shares Outstanding | 65.29 | 65.44 | 65.33 | 65.33 | 65.33 | 65.33 |
Total Common Shares Outstanding | 65.29 | 65.44 | 65.33 | 65.33 | 65.33 | 65.33 |
Working Capital | 170 | 82 | -61 | -252 | 39 | 214 |
Book Value Per Share | 43.82 | 40.91 | 39.97 | 36.71 | 35.68 | 29.87 |
Tangible Book Value | 899 | 1,033 | 870 | 544 | 484 | 197 |
Tangible Book Value Per Share | 13.77 | 15.79 | 13.32 | 8.33 | 7.41 | 3.02 |
Land | - | 95 | 86 | 39 | 38 | 45 |
Buildings | - | 2,016 | 1,815 | 1,200 | 1,190 | 1,018 |
Machinery | - | 4,300 | 4,260 | 4,142 | 4,028 | 3,669 |
Construction In Progress | - | 282 | 244 | 259 | 204 | 193 |