Scandi Standard AB Ratios and Metrics

Market cap in millions SEK. Fiscal year is January - December.

Millions SEK. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Apr '26 Apr 9, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Capitalization	10,429	6,498	5,559	3,756	3,201	2,678
Market Cap Growth	93.75%	16.89%	48.00%	17.35%	19.51%	-40.66%
Enterprise Value	12,463	8,685	7,266	5,455	4,956	4,569
Last Close Price	159.80	99.30	82.85	54.39	45.36	37.96
PE Ratio	28.48	17.71	20.22	13.96	24.25	25.75
Forward PE	23.59	16.20	15.20	13.02	14.10	37.27
PS Ratio	0.74	0.46	0.43	0.29	0.26	0.27
PB Ratio	3.90	2.43	2.13	1.57	1.37	1.37
P/TBV Ratio	10.10	6.29	6.39	6.91	6.61	13.60
P/FCF Ratio	60.29	37.56	14.94	5.62	19.40	8.72
P/OCF Ratio	11.97	7.46	8.50	4.07	7.19	4.37
EV/Sales Ratio	0.88	0.62	0.56	0.42	0.41	0.45
EV/EBITDA Ratio	12.58	9.51	9.06	7.14	8.15	9.01
EV/EBIT Ratio	21.41	15.00	14.92	12.34	16.74	20.87
EV/FCF Ratio	72.04	50.20	19.53	8.15	30.04	14.88
Debt / Equity Ratio	0.86	0.86	0.78	0.67	0.86	1.19
Debt / EBITDA Ratio	2.34	2.34	2.31	1.87	2.85	3.95
Debt / FCF Ratio	13.37	13.37	5.50	2.39	12.14	7.57
Net Debt / Equity Ratio	0.76	0.76	0.74	0.67	0.86	1.01
Net Debt / EBITDA Ratio	2.23	2.23	2.42	2.09	3.29	3.89
Net Debt / FCF Ratio	11.76	11.76	5.21	2.38	12.12	6.43
Asset Turnover	1.89	1.89	1.87	1.91	1.80	1.57
Inventory Turnover	8.54	8.54	8.08	8.10	7.80	7.02
Quick Ratio	0.60	0.60	0.53	0.47	0.50	0.62
Current Ratio	1.03	1.03	0.98	0.90	1.02	1.11
Return on Equity (ROE)	13.88%	13.88%	10.98%	11.54%	6.44%	5.38%
Return on Assets (ROA)	4.85%	4.85%	4.37%	4.06%	2.75%	2.13%
Return on Invested Capital (ROIC)	9.84%	10.13%	8.83%	8.73%	5.35%	4.16%
Return on Capital Employed (ROCE)	11.20%	11.20%	10.00%	10.60%	6.50%	4.90%
Earnings Yield	3.52%	5.65%	4.95%	7.16%	4.12%	3.88%
FCF Yield	1.66%	2.66%	6.69%	17.81%	5.16%	11.46%
Dividend Yield	2.09%	3.32%	3.02%	4.23%	2.54%	-
Payout Ratio	44.41%	44.41%	54.55%	27.88%	-	77.89%
Buyback Yield / Dilution	-0.10%	-0.10%	-	-	-0.06%	0.33%
Total Shareholder Return	1.99%	3.22%	3.02%	4.23%	2.48%	0.33%

Updated Dec 31, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.