Swedencare AB (publ) (STO:SECARE)
Sweden flag Sweden · Delayed Price · Currency is SEK
22.45
-0.10 (-0.44%)
Sep 2, 2026, 5:29 PM CET

Swedencare AB Financials Overview

Millions SEK. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
2,7242,6912,5362,3381,843773.21
Revenue Growth
4.82%6.13%8.45%26.85%138.41%221.77%
Gross Profit
1,6071,5661,4711,3011,065431.93
Operating Income
212199239186147.5100.18
Net Income
80.155.598.958.694.554.62
Earnings Per Share
0.500.350.620.370.610.49
EPS Growth
22.16%-44.17%68.71%-39.31%24.68%26.96%

Revenue by Segment

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22
North America
1,5771,6451,5751,5461,257
Europe
702.3633.7502.1428.6284.3
Production
688.8651.2676.7517.3411.6
Eliminations
--235.1-213.5--
Total
2,7272,6952,5402,3381,843

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
85.4103186.8237.3245.1136.09
Total Debt
1,7611,8041,4651,6591,902721.53
Net Cash (Debt)
-1,676-1,701-1,278-1,421-1,657-585.45
Net Cash Growth
------
Net Cash Per Share
-10.49-10.66-8.05-8.95-10.67-5.23

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
340.7326.8359.1444260.2125.85
Capital Expenditures
-62.5-47.4-40.8-33.9-74.7-25.59
Free Cash Flow
278.2279.4318.3410.1185.5100.26
Free Cash Flow Growth
-6.36%-12.22%-22.38%121.08%85.02%182.22%

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
58.99%58.19%57.99%55.64%57.79%55.86%
Operating Margin
7.78%7.39%9.43%7.95%8.00%12.96%
Pretax Margin
3.88%3.07%5.94%3.47%4.35%7.36%
Profit Margin
2.94%2.06%3.90%2.51%5.13%7.06%
FCF Margin
10.21%10.38%12.55%17.54%10.06%12.97%

Dividends

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingSep '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Dividend Per Share
0.2800.2800.2500.2300.2200.200
Dividend Per Share Growth
12.00%12.00%8.70%4.54%10.00%25.00%
Dividend Yield
1.25%0.74%0.53%0.39%0.74%0.13%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingSep '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
45.32110.5977.49165.1351.45332.89
Forward PE
18.8530.3537.2951.8525.7788.63
P/FCF Ratio
12.9621.9724.0823.6026.21181.37
PS Ratio
1.322.283.024.142.6423.52