Swedencare AB (publ) (STO:SECARE)
Sweden flag Sweden · Delayed Price · Currency is SEK
22.05
+0.45 (2.08%)
Jul 24, 2026, 4:38 PM CET

Swedencare AB Financials Overview

Millions SEK. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
2,7272,6952,5402,3381,843773.21
Revenue Growth
4.79%6.09%8.62%26.85%138.41%221.77%
Gross Profit
1,5901,5221,4601,2911,030388.64
Operating Income
181.2140.6225173.212064.56
Net Income
8055.598.958.694.554.62
Earnings Per Share
0.500.350.620.370.610.49
EPS Growth
21.95%-43.55%67.57%-39.34%24.49%28.95%

Revenue by Segment

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22
North America
1,5771,6451,5751,5461,257
Europe
702.3633.7502.1428.6284.3
Production
688.8651.2676.7517.3411.6
Eliminations
--235.1-213.5--
Total
2,7272,6952,5402,3381,843

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
85.4103186.8237.3245.1136.09
Total Debt
1,7611,8041,4651,6591,902721.53
Net Cash (Debt)
-1,676-1,701-1,278-1,421-1,657-585.45
Net Cash Growth
------
Net Cash Per Share
-10.49-10.66-8.05-8.95-10.67-5.23

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
340.8326.8359.1444260.2125.85
Capital Expenditures
-62.6-47.4-40.8-33.9-74.7-25.59
Free Cash Flow
278.2279.4318.3410.1185.5100.26
Free Cash Flow Growth
-6.36%-12.22%-22.38%121.08%85.02%182.22%

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
58.29%56.46%57.46%55.20%55.85%50.26%
Operating Margin
6.64%5.22%8.86%7.41%6.51%8.35%
Pretax Margin
1.79%3.06%5.93%3.46%4.35%7.36%
Profit Margin
-0.66%0.84%4.39%2.25%2.95%4.32%
FCF Margin
10.20%10.37%12.53%17.54%10.06%12.97%

Dividends

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJul '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Dividend Per Share
0.2800.2800.2500.2300.2200.200
Dividend Per Share Growth
12.00%12.00%8.70%4.54%10.00%25.00%
Dividend Yield
1.30%0.65%0.48%0.36%0.66%0.10%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJul '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
43.41109.7177.81164.7650.41314.08
Forward PE
18.0530.3537.2951.8525.7788.63
P/FCF Ratio
12.4121.9724.0823.6026.31181.37
PS Ratio
1.272.283.024.142.6523.52