Swedencare AB (publ) (STO:SECARE)
Sweden flag Sweden · Delayed Price · Currency is SEK
19.06
+0.06 (0.32%)
Nov 2, 2026, 5:29 PM CET

Swedencare AB Financials Overview

Millions SEK. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingSep '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
2,7462,6912,5362,3381,843773.21
Revenue Growth
2.84%6.13%8.45%26.85%138.41%221.77%
Gross Profit
1,6211,5661,4711,3011,065431.93
Operating Income
205.5199239186147.5100.18
Net Income
86.555.598.958.694.554.62
Earnings Per Share
0.540.350.620.370.610.49
EPS Growth
37.10%-44.17%68.71%-39.31%24.68%26.96%

Revenue by Segment

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022
Period EndingSep '26 Dec '25 Dec '24 Dec '23 Dec '22
North America
1,5611,6451,5751,5461,257
Europe
739.4633.7502.1428.6284.3
Production
709.1651.2676.7517.3411.6
Eliminations
--235.1-213.5--
Total
2,7502,6952,5402,3381,843

Cash & Debt

Fiscal Year
CurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingSep '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
91.2103186.8237.3245.1136.09
Total Debt
1,6951,8041,4651,6591,902721.53
Net Cash (Debt)
-1,604-1,701-1,278-1,421-1,657-585.45
Net Cash Growth
------
Net Cash Per Share
-10.03-10.66-8.05-8.95-10.67-5.23

Cash Flow & CapEx

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingSep '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
284.5326.8359.1444260.2125.85
Capital Expenditures
-64.5-47.4-40.8-33.9-74.7-25.59
Free Cash Flow
220279.4318.3410.1185.5100.26
Free Cash Flow Growth
-30.95%-12.22%-22.38%121.08%85.02%182.22%

Margins

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingSep '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
59.02%58.19%57.99%55.64%57.79%55.86%
Operating Margin
7.48%7.39%9.43%7.95%8.00%12.96%
Pretax Margin
4.07%3.07%5.94%3.47%4.35%7.36%
Profit Margin
3.15%2.06%3.90%2.51%5.13%7.06%
FCF Margin
8.01%10.38%12.55%17.54%10.06%12.97%

Dividends

Fiscal Year
CurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingNov '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Dividend Per Share
0.2800.2800.2500.2300.2200.200
Dividend Per Share Growth
12.00%12.00%8.70%4.54%10.00%25.00%
Dividend Yield
1.47%0.73%0.52%0.38%0.72%0.13%

Valuation

Fiscal Year
CurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingNov '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
35.22110.5977.49165.1351.45332.89
Forward PE
15.8530.3537.2951.8525.7788.63
P/FCF Ratio
13.8021.9724.0823.6026.21181.37
PS Ratio
1.112.283.024.142.6423.52