Sedana Medical AB (publ) (STO:SEDANA)
Sweden · Delayed Price · Currency is SEK 8.67
+0.05 (0.58%)
Jul 24, 2026, 5:29 PM CET
Sedana Medical AB Income Statement
Financials in millions SEK. Fiscal year is January - December.
Millions SEK. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 195.46 | 200.23 | - | 153.87 | 122.87 | 159.15 | |
Revenue Growth (YoY) | -0.34% | - | - | 25.23% | -22.80% | 12.26% |
Cost of Revenue | 54.78 | 57.52 | - | 44.89 | 36.79 | 52.45 |
Gross Profit | 140.69 | 142.71 | - | 108.98 | 86.07 | 106.71 |
Selling, General & Admin | 152.87 | 154.66 | - | 154.74 | 169.94 | 148.31 |
Research & Development | 20.85 | 20.62 | - | 20.81 | 19.94 | 19.7 |
Other Operating Expenses | -1.18 | -0.41 | - | -1.02 | 2.08 | 0.19 |
Total Operating Expenses | 172.54 | 174.87 | 0 | 174.53 | 191.96 | 168.2 |
Operating Income | -10.73 | -32.16 | - | -65.55 | -105.89 | -61.49 |
Interest Income | - | - | - | 15.87 | 48.3 | 11.29 |
Interest Expense | -1.72 | -25.11 | - | -2.82 | 17.61 | -3.04 |
Total Non-Operating Income (Expense) | -1.72 | -25.11 | - | 13.06 | 65.91 | 8.24 |
Pretax Income | -12.45 | -57.26 | - | -59.02 | -72.93 | -57.37 |
Provision for Income Taxes | 2.26 | 1.98 | - | 0.59 | 0.57 | 0.6 |
Net Income | -14.71 | -59.24 | - | -59.61 | -73.51 | -57.97 |
Net Income to Common | -35.83 | -59.24 | - | -59.61 | -73.51 | -57.97 |
Net Income Growth | - | - | - | - | - | - |
Shares Outstanding (Basic) | 99 | 99 | 99 | 99 | 99 | 93 |
Shares Outstanding (Diluted) | 99 | 99 | 99 | 99 | 99 | 93 |
Shares Change (YoY) | - | - | - | - | 6.85% | 0.44% |
EPS (Basic) | -0.36 | -0.60 | -0.11 | -0.60 | -0.74 | -0.62 |
EPS (Diluted) | -0.36 | -0.60 | -0.11 | -0.60 | -0.74 | -0.62 |
EPS Growth | - | - | - | - | - | - |
Free Cash Flow | -14.08 | -15.18 | -13.99 | -38.58 | -116.17 | -46.41 |
Free Cash Flow Growth | - | - | - | - | - | - |
Free Cash Flow Per Share | -0.14 | -0.15 | -0.14 | -0.39 | -1.17 | -0.50 |
Gross Margin | 71.98% | 71.27% | - | 70.83% | 70.06% | 67.05% |
Operating Margin | -5.49% | -16.06% | - | -42.60% | -86.18% | -38.64% |
Profit Margin | -7.52% | -29.59% | - | -38.74% | -59.83% | -36.42% |
FCF Margin | -7.21% | -7.58% | - | -25.07% | -94.55% | -29.16% |
EBITDA | 15.53 | -10.12 | 23.17 | -40.63 | -81.99 | -48.17 |
EBITDA Margin | 7.94% | -5.05% | - | -26.41% | -66.73% | -30.26% |
EBIT | -10.73 | -32.16 | - | -65.55 | -105.89 | -61.49 |
EBIT Margin | -5.49% | -16.06% | - | -42.60% | -86.18% | -38.64% |
Effective Tax Rate | -18.12% | -3.46% | - | -1.00% | -0.79% | -1.04% |