SenzaGen AB (STO:SENZA)
Sweden
· Delayed Price · Currency is SEK 5.16
+0.34 (7.05%)
Apr 25, 2025, 11:45 AM CET
SenzaGen AB Income Statement
Financials in millions SEK. Fiscal year is January - December.
Millions SEK. Fiscal year is Jan - Dec.
Fiscal Year | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Revenue | 57.7 | 49.87 | 41.77 | 15.42 | 7.96 | Upgrade
|
| Revenue Growth (YoY) | 15.69% | 19.39% | 170.85% | 93.79% | 192.14% | Upgrade
|
| Cost of Revenue | 19.1 | 14.94 | 14.43 | 5.97 | 2.38 | Upgrade
|
| Gross Profit | 38.59 | 34.93 | 27.34 | 9.45 | 5.58 | Upgrade
|
| Selling, General & Admin | 44.31 | 45.93 | 39.03 | 36.78 | 29.2 | Upgrade
|
| Research & Development | 7.09 | 3.75 | 8.99 | 3.87 | 2.63 | Upgrade
|
| Other Operating Expenses | -2.18 | 0.23 | -0.49 | 0.04 | 0.85 | Upgrade
|
| Operating Expenses | 49.22 | 49.9 | 47.53 | 40.69 | 32.68 | Upgrade
|
| Operating Income | -10.62 | -14.97 | -20.19 | -31.24 | -27.1 | Upgrade
|
| Interest Expense | -0.06 | -0.04 | -0.05 | -0.02 | -0 | Upgrade
|
| Interest & Investment Income | 0.82 | 0.56 | 0.17 | 0.08 | 0.08 | Upgrade
|
| Other Non Operating Income (Expenses) | -0.17 | -0.02 | 0.02 | 0.11 | -0.15 | Upgrade
|
| EBT Excluding Unusual Items | -10.03 | -14.46 | -20.04 | -31.07 | -27.17 | Upgrade
|
| Merger & Restructuring Charges | -8.33 | -7.52 | -4.92 | -0.29 | - | Upgrade
|
| Pretax Income | -18.36 | -21.98 | -24.96 | -31.37 | -27.17 | Upgrade
|
| Income Tax Expense | -0.51 | 0.12 | -0.05 | -0.02 | - | Upgrade
|
| Earnings From Continuing Operations | -17.85 | -22.1 | -24.91 | -31.35 | -27.17 | Upgrade
|
| Net Income | -17.85 | -22.1 | -24.91 | -31.35 | -27.17 | Upgrade
|
| Net Income to Common | -17.85 | -22.1 | -24.91 | -31.35 | -27.17 | Upgrade
|
| Shares Outstanding (Basic) | 27 | 24 | 24 | 23 | 21 | Upgrade
|
| Shares Outstanding (Diluted) | 27 | 24 | 24 | 23 | 21 | Upgrade
|
| Shares Change (YoY) | 12.82% | 0.43% | 3.99% | 8.45% | 32.04% | Upgrade
|
| EPS (Basic) | -0.65 | -0.91 | -1.03 | -1.35 | -1.27 | Upgrade
|
| EPS (Diluted) | -0.65 | -0.91 | -1.03 | -1.35 | -1.27 | Upgrade
|
| Free Cash Flow | -9.99 | -16.58 | -16.68 | -21.31 | -29.4 | Upgrade
|
| Free Cash Flow Per Share | -0.37 | -0.69 | -0.69 | -0.92 | -1.38 | Upgrade
|
| Gross Margin | 66.89% | 70.05% | 65.44% | 61.30% | 70.09% | Upgrade
|
| Operating Margin | -18.41% | -30.01% | -48.34% | -202.57% | -340.51% | Upgrade
|
| Profit Margin | -30.94% | -44.31% | -59.64% | -203.25% | -341.39% | Upgrade
|
| Free Cash Flow Margin | -17.31% | -33.25% | -39.93% | -138.19% | -369.40% | Upgrade
|
| EBITDA | -1.8 | -6.78 | -14.08 | -29.09 | -25.32 | Upgrade
|
| EBITDA Margin | -3.12% | -13.60% | -33.70% | -188.62% | - | Upgrade
|
| D&A For EBITDA | 8.82 | 8.19 | 6.11 | 2.15 | 1.78 | Upgrade
|
| EBIT | -10.62 | -14.97 | -20.19 | -31.24 | -27.1 | Upgrade
|
| EBIT Margin | -18.41% | -30.01% | -48.34% | -202.57% | - | Upgrade
|
Updated Feb 13, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.