SenzaGen AB (STO:SENZA)
Sweden · Delayed Price · Currency is SEK 5.38
+0.02 (0.37%)
Jul 18, 2025, 4:43 PM CET
SenzaGen AB Income Statement
Financials in millions SEK. Fiscal year is January - December.
Millions SEK. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| 57.02 | 57.7 | 49.87 | 41.77 | 15.42 | 7.96 | Upgrade | |
Revenue Growth (YoY) | 9.82% | 15.69% | 19.39% | 170.85% | 93.79% | 192.14% | Upgrade |
Cost of Revenue | 18.81 | 19.1 | 14.94 | 14.43 | 5.97 | 2.38 | Upgrade |
Gross Profit | 38.2 | 38.59 | 34.93 | 27.34 | 9.45 | 5.58 | Upgrade |
Selling, General & Admin | 44.18 | 44.31 | 45.93 | 39.03 | 36.78 | 29.2 | Upgrade |
Research & Development | 6.86 | 7.09 | 3.75 | 8.99 | 3.87 | 2.63 | Upgrade |
Other Operating Expenses | -1.41 | -2.18 | 0.23 | -0.49 | 0.04 | 0.85 | Upgrade |
Operating Expenses | 49.63 | 49.22 | 49.9 | 47.53 | 40.69 | 32.68 | Upgrade |
Operating Income | -11.43 | -10.62 | -14.97 | -20.19 | -31.24 | -27.1 | Upgrade |
Interest Expense | -0.09 | -0.06 | -0.04 | -0.05 | -0.02 | -0 | Upgrade |
Interest & Investment Income | 0.62 | 0.82 | 0.56 | 0.17 | 0.08 | 0.08 | Upgrade |
Other Non Operating Income (Expenses) | -0.17 | -0.17 | -0.02 | 0.02 | 0.11 | -0.15 | Upgrade |
EBT Excluding Unusual Items | -11.07 | -10.03 | -14.46 | -20.04 | -31.07 | -27.17 | Upgrade |
Merger & Restructuring Charges | -8.32 | -8.33 | -7.52 | -4.92 | -0.29 | - | Upgrade |
Pretax Income | -19.39 | -18.36 | -21.98 | -24.96 | -31.37 | -27.17 | Upgrade |
Income Tax Expense | -0.5 | -0.51 | 0.12 | -0.05 | -0.02 | - | Upgrade |
Earnings From Continuing Operations | -18.89 | -17.85 | -22.1 | -24.91 | -31.35 | -27.17 | Upgrade |
Net Income | -18.89 | -17.85 | -22.1 | -24.91 | -31.35 | -27.17 | Upgrade |
Net Income to Common | -18.89 | -17.85 | -22.1 | -24.91 | -31.35 | -27.17 | Upgrade |
Shares Outstanding (Basic) | 29 | 27 | 24 | 24 | 23 | 21 | Upgrade |
Shares Outstanding (Diluted) | 29 | 27 | 24 | 24 | 23 | 21 | Upgrade |
Shares Change (YoY) | 18.31% | 12.82% | 0.43% | 3.99% | 8.45% | 32.04% | Upgrade |
EPS (Basic) | -0.66 | -0.65 | -0.91 | -1.03 | -1.35 | -1.27 | Upgrade |
EPS (Diluted) | -0.66 | -0.65 | -0.91 | -1.03 | -1.35 | -1.27 | Upgrade |
Free Cash Flow | -7.49 | -9.99 | -16.58 | -16.68 | -21.31 | -29.4 | Upgrade |
Free Cash Flow Per Share | -0.26 | -0.37 | -0.69 | -0.69 | -0.92 | -1.38 | Upgrade |
Gross Margin | 67.01% | 66.89% | 70.05% | 65.44% | 61.30% | 70.09% | Upgrade |
Operating Margin | -20.04% | -18.41% | -30.01% | -48.34% | -202.57% | -340.51% | Upgrade |
Profit Margin | -33.13% | -30.94% | -44.31% | -59.64% | -203.25% | -341.39% | Upgrade |
Free Cash Flow Margin | -13.13% | -17.31% | -33.25% | -39.93% | -138.19% | -369.40% | Upgrade |
EBITDA | -3.1 | -1.8 | -6.78 | -14.08 | -29.09 | -25.32 | Upgrade |
EBITDA Margin | -5.44% | -3.12% | -13.60% | -33.70% | -188.62% | - | Upgrade |
D&A For EBITDA | 8.32 | 8.82 | 8.19 | 6.11 | 2.15 | 1.78 | Upgrade |
EBIT | -11.43 | -10.62 | -14.97 | -20.19 | -31.24 | -27.1 | Upgrade |
EBIT Margin | -20.04% | -18.41% | -30.01% | -48.34% | -202.57% | - | Upgrade |
Updated Feb 13, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.