SenzaGen AB (STO:SENZA)
Sweden · Delayed Price · Currency is SEK 5.32
-0.02 (-0.37%)
Jul 20, 2026, 11:01 AM CET
SenzaGen AB Income Statement
Financials in millions SEK. Fiscal year is January - December.
Millions SEK. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 59.28 | 57.97 | 57.7 | 49.87 | 41.77 | 15.42 | |
Revenue Growth (YoY) | 3.96% | 0.48% | 15.69% | 19.39% | 170.85% | 93.79% |
Cost of Revenue | 21.69 | 20.41 | 19.1 | 14.94 | 14.43 | 5.97 |
Gross Profit | 37.59 | 37.57 | 38.59 | 34.93 | 27.34 | 9.45 |
Selling, General & Admin | 41.82 | 45.41 | 46.2 | 45.93 | 39.03 | 36.78 |
Research & Development | 3.78 | 3.66 | 7.07 | 3.75 | 8.99 | 3.87 |
Other Operating Expenses | 3.41 | 0.13 | -2.94 | 7.75 | 4.44 | 0.33 |
Total Operating Expenses | 49.01 | 49.19 | 50.34 | 57.42 | 52.45 | 40.99 |
Operating Income | -2.8 | -11.63 | -11.74 | -22.49 | -25.11 | -31.53 |
Interest Income | 0.85 | 1.04 | 1.07 | 0.76 | 0.34 | 0.19 |
Interest Expense | -0.14 | -1.25 | -1.1 | -0.25 | -0.19 | -0.02 |
Total Non-Operating Income (Expense) | 0.71 | -0.21 | -0.03 | 0.51 | 0.15 | 0.17 |
Pretax Income | -7.65 | -11.83 | -11.77 | -21.98 | -24.96 | -31.37 |
Provision for Income Taxes | -0.2 | -0.25 | -0.56 | 0.12 | -0.05 | -0.02 |
Net Income | -11.85 | -11.59 | -11.22 | -22.1 | -24.91 | -31.35 |
Net Income to Common | -11.85 | -11.59 | -11.22 | -22.1 | -24.91 | -31.35 |
Shares Outstanding (Basic) | 30 | 30 | 27 | 24 | 24 | 22 |
Shares Outstanding (Diluted) | 30 | 30 | 27 | 24 | 24 | 22 |
Shares Change (YoY) | 4.85% | 8.12% | 12.82% | 0.43% | 10.44% | 2.11% |
EPS (Basic) | -0.46 | -0.39 | -0.41 | -0.91 | -1.03 | -1.35 |
EPS (Diluted) | -0.46 | -0.39 | -0.41 | -0.91 | -1.03 | -1.35 |
Free Cash Flow | -12.17 | -9.84 | -7.13 | -16.58 | -16.68 | -21.31 |
Free Cash Flow Per Share | -0.41 | -0.33 | -0.26 | -0.69 | -0.69 | -0.98 |
Gross Margin | 63.42% | 64.80% | 66.89% | 70.05% | 65.44% | 61.30% |
Operating Margin | -4.72% | -20.05% | -20.35% | -45.09% | -60.12% | -204.47% |
Profit Margin | -19.98% | -19.99% | -19.44% | -44.31% | -59.64% | -203.25% |
FCF Margin | -20.52% | -16.96% | -12.36% | -33.25% | -39.93% | -138.19% |
EBITDA | -2.8 | -11.63 | -11.74 | -10.9 | -15.69 | -27.27 |
EBITDA Margin | -4.72% | -20.05% | -20.35% | -21.86% | -37.57% | -176.79% |
EBIT | -2.8 | -11.63 | -11.74 | -22.49 | -25.11 | -31.53 |
EBIT Margin | -4.72% | -20.05% | -20.35% | -45.09% | -60.12% | -204.47% |
Effective Tax Rate | 2.60% | 2.08% | 4.72% | -0.55% | 0.20% | 0.06% |