Serstech AB (STO:SERT)
Sweden · Delayed Price · Currency is SEK 0.5580
+0.0360 (6.90%)
Jul 24, 2026, 5:29 PM CET
Serstech AB Income Statement
Financials in millions SEK. Fiscal year is January - December.
Millions SEK. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 37.75 | 44.43 | 59.14 | 70.28 | 24.09 | 24.28 | |
Revenue Growth (YoY) | -20.18% | -24.86% | -15.85% | 191.75% | -0.79% | - |
Cost of Revenue | 11.56 | 15.17 | 17.52 | 17.42 | 7.8 | 6.44 |
Gross Profit | 26.19 | 29.26 | 41.62 | 52.86 | 16.29 | 17.84 |
Selling, General & Admin | 45 | 48.41 | 41.6 | 37.9 | 30.41 | 21.24 |
Depreciation & Amortization Expenses | 8.74 | 8.34 | 7.84 | 11.95 | 8.03 | 6.85 |
Other Operating Expenses | 0.56 | 1.76 | 1.21 | 2.06 | 7.13 | 0 |
Total Operating Expenses | 54.3 | 58.51 | 50.66 | 51.9 | 45.57 | 28.1 |
Operating Income | -28.54 | -29.25 | -9.04 | 0.96 | -29.28 | -10.11 |
Interest Income | - | 0.53 | 0.06 | 0.08 | 0 | - |
Interest Expense | - | -0.46 | -0.11 | -0.28 | -0.21 | - |
Other Non-Operating Income (Expense) | -0.76 | - | - | - | - | 0 |
Total Non-Operating Income (Expense) | -0.76 | 0.07 | -0.05 | -0.2 | -0.21 | 0 |
Pretax Income | -16.81 | -29.18 | -9.09 | 0.75 | -29.49 | -10.26 |
Provision for Income Taxes | 0.09 | 0.09 | 0.04 | 0.04 | 0.08 | -0.01 |
Net Income | -28.96 | -29.27 | -9.13 | 0.72 | -29.57 | -10.25 |
Net Income to Common | -28.96 | -29.27 | -9.13 | 0.72 | -29.57 | -10.25 |
Net Income Growth | - | - | - | - | - | - |
Shares Outstanding (Basic) | 254 | 244 | 228 | 207 | 84 | 78 |
Shares Outstanding (Diluted) | 254 | 244 | 228 | 207 | 84 | 78 |
Shares Change (YoY) | 10.26% | 6.87% | 10.43% | 146.61% | 8.11% | - |
EPS (Basic) | -0.12 | -0.12 | -0.04 | - | -0.35 | -0.13 |
EPS (Diluted) | -0.12 | -0.12 | -0.04 | - | -0.35 | -0.13 |
EPS Growth | - | - | - | - | - | - |
Free Cash Flow | -24.96 | -28.67 | -0.18 | 7.31 | -13.19 | -0.91 |
Free Cash Flow Growth | - | - | - | - | - | - |
Free Cash Flow Per Share | -0.10 | -0.12 | -0.00 | 0.04 | -0.16 | -0.01 |
Gross Margin | 69.38% | 65.86% | 70.37% | 75.21% | 67.64% | 73.47% |
Operating Margin | -75.60% | -65.82% | -15.29% | 1.36% | -121.54% | -41.64% |
Profit Margin | -76.71% | -65.88% | -15.44% | 1.02% | -122.74% | -42.22% |
FCF Margin | -66.11% | -64.52% | -0.31% | 10.41% | -54.75% | -3.73% |
EBITDA | -28.54 | -29.25 | -1.2 | 12.9 | -21.24 | -10.11 |
EBITDA Margin | -75.60% | -65.82% | -2.02% | 18.36% | -88.19% | -41.64% |
EBIT | -28.54 | -29.25 | -9.04 | 0.96 | -29.28 | -10.11 |
EBIT Margin | -75.60% | -65.82% | -15.29% | 1.36% | -121.54% | -41.64% |
Effective Tax Rate | -0.56% | -0.32% | -0.45% | 4.92% | -0.27% | 0.06% |